BG

Value 202320242025 TTM Total revenue 59.54 B53.11 B70.33 B 70.33 B Gross profit 4.84 B3.39 B3.41 B 3.41 B Operating expenses 1.98 B1.73 B2.15 B 2.23 B Selling/general/admin expenses 1.72 B1.78 B2.11 B 2.11 B Research & development 35 M30 M28 M — Operating income 2.86 B1.66 B1.25 B 1.18 B Non-Operating Income, Total 185 M698 M387 M 341 M Interest expense, net of interest capitalized 516 M471 M628 M 628 M Non-Operating Income, excl. Interest Expenses -460 M-215 M-530 M -576 M Unusual income/expense 129 M442 M289 M 289 M Pretax income 3.05 B1.52 B1.13 B 1.13 B Equity in earnings 157 M19 M26 M 26 M Taxes 714 M336 M288 M 288 M Non-controlling/minority interest 94 M51 M27 M 27 M After tax other income/expense 117 M65 M138 M 138 M Net income before discontinued operations 2.24 B1.14 B813 M 813 M Discontinued operations ——3 M — Net income 2.24 B1.14 B816 M 816 M Dilution adjustment 0—— — Preferred dividends 0—— — Diluted net income available to common stockholders 2.24 B1.14 B816 M 816 M Basic earnings per share (Basic EPS) 15.078.094.95 5.46 Diluted earnings per share (Diluted EPS) 14.877.994.91 5.42 Average basic shares outstanding 148.8 M140.54 M165.04 M 630.71 M Diluted shares outstanding 150.79 M142.22 M166.47 M 635.95 M EBITDA 3.31 B2.13 B1.96 B 1.88 B EBIT 2.86 B1.66 B1.25 B 1.18 B Cost of revenue 54.7 B49.72 B66.92 B 66.92 B Other cost of goods sold —46.82 B63.33 B 63.33 B Depreciation & amortization (cash flow) 451 M468 M703 M 703 M