BG

Value 202320242025 TTM Total revenue 59.54 B53.11 B70.33 B 91.82 B Gross profit 4.84 B3.39 B3.41 B 4.52 B Operating expenses 1.98 B1.73 B2.15 B 2.58 B Selling/general/admin expenses 1.72 B1.78 B2.11 B 2.45 B Research & development 35 M30 M28 M — Operating income 2.86 B1.66 B1.25 B 1.94 B Non-Operating Income, Total 185 M320 M283 M 839 M Interest expense, net of interest capitalized 516 M471 M628 M 796 M Non-Operating Income, excl. Interest Expenses -460 M-593 M-634 M -69 M Unusual income/expense 129 M442 M289 M 112 M Pretax income 3.05 B1.52 B1.13 B 1.36 B Equity in earnings 157 M-19 M26 M — Taxes 714 M336 M288 M 306 M Non-controlling/minority interest 94 M51 M27 M 44 M After tax other income/expense -117 M-65 M-138 M — Net income before discontinued operations 2.24 B1.14 B819 M 1.01 B Discontinued operations ——-3 M — Net income 2.24 B1.14 B816 M 1.01 B Dilution adjustment 0—— — Preferred dividends 0—— — Diluted net income available to common stockholders 2.24 B1.14 B816 M 1.01 B Basic earnings per share (Basic EPS) 15.078.094.95 5.18 Diluted earnings per share (Diluted EPS) 14.877.994.91 5.15 Average basic shares outstanding 148.8 M140.54 M165.04 M — Diluted shares outstanding 150.79 M142.22 M166.47 M — EBITDA 3.31 B2.13 B1.96 B 2.9 B EBIT 2.86 B1.66 B1.25 B 1.94 B Cost of revenue 54.7 B49.72 B66.92 B 87.3 B Other cost of goods sold —46.82 B63.33 B 82.81 B Depreciation & amortization (cash flow) 451 M468 M703 M 961 M