BORR

Value 20202021202220232024 TTM Total revenue 307.5 M245.3 M443.8 M771.6 M1.01 B — Gross profit 307.5 M245.3 M443.8 M771.6 M1.01 B — Operating expenses 514.5 M334.8 M549.9 M521.8 M636.8 M — Selling/general/admin expenses 49.1 M34.7 M36.8 M45.1 M49.2 M — Research & development ————— — Operating income 188 M88.3 M101.9 M250.4 M374.2 M — Non-Operating Income, Total 122.9 M114.7 M8.3 M7.7 M10.1 M — Interest expense, net of interest capitalized 87.4 M92.9 M131.3 M177.2 M211.7 M — Non-Operating Income, excl. Interest Expenses -200 K18.2 M-125 M-169.5 M-201.6 M — Unusual income/expense 35.7 M3.6 M2 M00 — Pretax income 301.4 M183.3 M274.4 M56.1 M336.1 M 1.03 B Equity in earnings 9.5 M16.1 M1.2 M4.9 M1.2 M — Taxes 16.2 M9.7 M18.4 M34 M58.2 M — Non-controlling/minority interest 00——— — After tax other income/expense ————— — Net income before discontinued operations 317.6 M193 M292.8 M22.1 M82.1 M 1.03 B Discontinued operations ————— — Net income 317.6 M193 M292.8 M22.1 M82.1 M 1.03 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 317.6 M193 M292.8 M22.1 M82.1 M 1.03 B Basic earnings per share (Basic EPS) -4.22-1.43-1.640.090.33 — Diluted earnings per share (Diluted EPS) -4.22-1.43-1.640.090.32 5.18 Average basic shares outstanding —134.73 M178.4 M244.27 M250.89 M 808.29 M Diluted shares outstanding —134.73 M178.4 M248.15 M254.46 M 815.75 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 117.9 M119.6 M116.5 M118.4 M131.2 M —