Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 40.52 M50.78 M48.46 M83.34 M75.85 M95.96 M 303.61 M Research & development 36.62 M40.9 M37.4 M49.76 M52.06 M57.01 M 196.23 M Operating income 7.34 M886 K7.08 M14.58 M6.55 M-20.53 M 7.69 M Non-Operating Income, Total 1 000-5.13 M402 K1.55 M439 K1.4 M 3.79 M Interest expense, net of interest capitalized 69 K71 K69 K747 K977 K977 K 2.77 M Non-Operating Income, excl. Interest Expenses -69 K-60 K43 K-747 K-977 K-977 K -2.66 M Unusual income/expense 1 000-5.14 M290 K1.55 M439 K1.4 M 3.68 M Pretax income 4.28 M23.29 M8.49 M26.5 M10 M4.68 M 49.67 M Equity in earnings —————— — Taxes 486 K456.99 M1.55 M2.35 M510 K5.01 M 9.42 M Non-controlling/minority interest 1.14 M1.02 M426 K926 K179 K-84 K 1.45 M After tax other income/expense —————— — Net income before discontinued operations 3.63 M418.42 M6.51 M23.23 M10.34 M-1.26 M 38.81 M Discontinued operations —————— — Net income 3.63 M418.42 M6.51 M23.23 M10.34 M-1.26 M 38.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.63 M418.42 M6.51 M23.23 M10.34 M-1.26 M 38.81 M Basic earnings per share (Basic EPS) 0.011.90.03-0.1-0.04-0.04 -0.15 Diluted earnings per share (Diluted EPS) 0.011.650.0300.011.65 -0.14 Average basic shares outstanding 149.56 M159.91 M216.03 M238.91 M255.45 M263.8 M 974.19 M Diluted shares outstanding 227.77 M254.36 M246.21 M261.54 M287.98 M263.8 M 1.06 B EBITDA 10.58 M4.67 M10.23 M9.03 M35.85 M22.75 M 77.86 M EBIT 7.34 M1.22 M7.08 M-14.58 M6.55 M-6.74 M -7.69 M Cost of revenue 31.36 M33.56 M33.92 M63.42 M70.64 M71.23 M 239.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.24 M3.45 M3.15 M23.61 M29.3 M29.49 M 85.54 M