Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 50.78 M48.46 M83.34 M75.85 M95.96 M 303.61 M Research & development 40.9 M37.4 M49.76 M52.06 M57.01 M 196.23 M Operating income 1.22 M7.08 M-14.58 M6.55 M-6.74 M -7.69 M Non-Operating Income, Total -5.08 M-178 K1.55 M-439 K2.86 M 3.79 M Interest expense, net of interest capitalized 71 K69 K747 K977 K977 K 2.77 M Non-Operating Income, excl. Interest Expenses -12 K43 K-747 K-977 K-977 K -2.66 M Unusual income/expense -5.14 M-290 K1.55 M-439 K2.86 M 3.68 M Pretax income -36.84 M8.49 M-26.5 M-10 M-21.66 M -49.67 M Equity in earnings ————— — Taxes -457.14 M1.55 M-2.35 M510 K-9.13 M -9.42 M Non-controlling/minority interest 1.02 M426 K-926 K-179 K-768 K -1.45 M After tax other income/expense ————— — Net income before discontinued operations 419.28 M6.51 M-23.23 M-10.34 M-11.76 M -38.81 M Discontinued operations ————— — Net income 419.28 M6.51 M-23.23 M-10.34 M-11.76 M -38.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 419.28 M6.51 M-23.23 M-10.34 M-11.76 M -38.81 M Basic earnings per share (Basic EPS) 1.910.03-0.1-0.03-0.04 -0.14 Diluted earnings per share (Diluted EPS) 1.660.0300.011.66 -0.14 Average basic shares outstanding 159.91 M216.03 M238.91 M255.45 M263.8 M 974.19 M Diluted shares outstanding 254.36 M246.21 M238.91 M255.45 M263.8 M 1 B EBITDA 4.67 M10.23 M9.03 M35.85 M22.75 M 77.86 M EBIT 1.22 M7.08 M-14.58 M6.55 M-6.74 M -7.69 M Cost of revenue 33.56 M33.92 M63.42 M70.64 M71.23 M 239.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.45 M3.15 M23.61 M29.3 M29.49 M 85.54 M