Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 434.56 M355.89 M370.77 M350.77 M282.17 M — Research & development 65.07 M95.31 M116.54 M104.7 M73.98 M — Operating income 276.75 M148.02 M112.32 M65.68 M20.39 M — Non-Operating Income, Total 15.89 M9.03 M13.91 M-203 K937 K — Interest expense, net of interest capitalized 4.78 M4.97 M6.61 M9.79 M10.01 M — Non-Operating Income, excl. Interest Expenses 1.75 M-1.7 M-4.51 M-8.36 M-9.29 M — Unusual income/expense 9.36 M5.76 M11.81 M-1.63 M217 K — Pretax income 268.26 M144.28 M105.25 M75.92 M11.13 M — Equity in earnings ————-1.53 M — Taxes 449 K1.04 M2.01 M1.56 M823 K — Non-controlling/minority interest -86 K4.82 M2.73 M26 K957 K — After tax other income/expense ————— — Net income before discontinued operations 268.63 M140.51 M-111.76 M-77.51 M9.35 M — Discontinued operations —15.73 M885 K—— — Net income 268.63 M156.24 M-110.88 M-77.51 M9.35 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -268.63 M-156.24 M-105.41 M-77.46 M11.26 M — Basic earnings per share (Basic EPS) -2.38-1.28-0.85-0.640.1 -17.89 Diluted earnings per share (Diluted EPS) -15.53-1.28-0.85-0.640.1 -17.89 Average basic shares outstanding 112.86 M121.65 M123.6 M121.38 M117.43 M 484.06 M Diluted shares outstanding 112.86 M121.65 M123.6 M121.38 M118.17 M 484.8 M EBITDA ————— — EBIT -276.75 M-148.02 M-112.32 M-65.68 M20.39 M — Cost of revenue 262.56 M318.07 M351.85 M369.26 M394.21 M — Other cost of goods sold ———914 K2.4 M — Depreciation & amortization (cash flow) ————— —