Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 434.56 M355.89 M370.77 M350.77 M282.17 M269.02 M — Research & development 65.07 M95.31 M116.54 M104.7 M73.98 M73.53 M — Operating income -276.75 M-148.02 M-112.32 M-65.68 M20.39 M31.65 M — Non-Operating Income, Total 10.91 M8.38 M13.91 M-233 K891 K-7.14 M — Interest expense, net of interest capitalized 4.78 M4.97 M6.61 M9.79 M10.01 M9.01 M — Non-Operating Income, excl. Interest Expenses -3.23 M-2.34 M-4.51 M-8.39 M-9.34 M-9.41 M — Unusual income/expense 9.36 M5.76 M11.81 M-1.63 M217 K-6.74 M — Pretax income -268.26 M-144.28 M-105.25 M-75.92 M11.13 M16.25 M — Equity in earnings ————-1.53 M-2.77 M — Taxes 449 K1.04 M2.01 M1.56 M823 K2.37 M — Non-controlling/minority interest -86 K-4.82 M-2.73 M-26 K-957 K-1.47 M — After tax other income/expense —————— — Net income before discontinued operations -268.63 M-140.51 M-107.26 M-77.48 M10.31 M13.88 M — Discontinued operations —-15.73 M-885 K——— — Net income -268.63 M-156.24 M-108.14 M-77.48 M10.31 M13.88 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -268.63 M-156.24 M-105.41 M-77.46 M11.26 M15.35 M — Basic earnings per share (Basic EPS) -2.38-1.28-0.85-0.640.10.13 -8.8 Diluted earnings per share (Diluted EPS) -2.38-1.28-0.85-0.640.10.13 -8.81 Average basic shares outstanding 112.86 M121.65 M123.6 M121.38 M117.43 M118.08 M — Diluted shares outstanding 112.86 M121.65 M123.6 M121.38 M118.17 M119.85 M — EBITDA —————— — EBIT -276.75 M-148.02 M-112.32 M-65.68 M20.39 M31.65 M — Cost of revenue 262.56 M318.07 M351.85 M369.26 M394.21 M470.78 M — Other cost of goods sold ———914 K2.4 M2.24 M — Depreciation & amortization (cash flow) —————— —