GBR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 37 K36 K38 K40 K39 K 153 K Gross profit 37 K36 K38 K40 K39 K 153 K Operating expenses 93 K109 K101 K100 K102 K 412 K Selling/general/admin expenses 79 K100 K89 K85 K88 K 362 K Research & development ————— — Operating income 56 K73 K63 K60 K63 K 259 K Non-Operating Income, Total 52 K54 K43 K42 K43 K 182 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 52 K54 K43 K42 K43 K 182 K Unusual income/expense ————— — Pretax income 108 K127 K106 K102 K106 K 441 K Equity in earnings ————— — Taxes —0——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4 0009 00020 K18 K20 K 67 K Discontinued operations ————— — Net income 4 0009 00020 K18 K20 K 67 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4 0009 00020 K18 K20 K 67 K Basic earnings per share (Basic EPS) -0.01-0.01-0.010-0.01 -0.03 Diluted earnings per share (Diluted EPS) -0.01-0.01-0.010-0.01 -0.03 Average basic shares outstanding 5 1325 1325 1325 1325 132 20.53 K Diluted shares outstanding 5 1325 1325 1325 1325 132 20.53 K EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3 0003 0003 0004 0003 000 13 K