Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 89 K85 K88 K102 K77 K 352 K Research & development ————— — Operating income -63 K-60 K-63 K-79 K-51 K -253 K Non-Operating Income, Total 43 K42 K43 K91 K37 K 213 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 43 K42 K43 K91 K37 K 213 K Unusual income/expense ————— — Pretax income -20 K-18 K-20 K12 K-14 K -40 K Equity in earnings ————— — Taxes ———-148 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -20 K-18 K-20 K12 K-14 K -40 K Discontinued operations ————— — Net income -20 K-18 K-20 K12 K-14 K -40 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20 K-18 K-20 K12 K-14 K -40 K Basic earnings per share (Basic EPS) -0.010-0.010.01-0.01 -0.01 Diluted earnings per share (Diluted EPS) -0.010-0.010.01-0.01 -0.01 Average basic shares outstanding 5 1325 1325 1325 1325 132 — Diluted shares outstanding 5 1325 1325 1325 1325 132 — EBITDA -60 K-56 K-60 K-75 K-48 K -239 K EBIT -63 K-60 K-63 K-79 K-51 K -253 K Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3 0004 0003 0004 0003 000 14 K