Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 100 K89 K85 K88 K102 K77 K 352 K Research & development —————— — Operating income -73 K-63 K-60 K-63 K-79 K-51 K -253 K Non-Operating Income, Total 54 K43 K42 K43 K91 K37 K 213 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 54 K43 K42 K43 K91 K37 K 213 K Unusual income/expense —————— — Pretax income -19 K-20 K-18 K-20 K12 K-14 K -40 K Equity in earnings —————— — Taxes 0———-148 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19 K-20 K-18 K-20 K12 K-14 K -40 K Discontinued operations —————— — Net income -19 K-20 K-18 K-20 K12 K-14 K -40 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19 K-20 K-18 K-20 K12 K-14 K -40 K Basic earnings per share (Basic EPS) -0.01-0.010-0.010.01-0.01 -0.01 Diluted earnings per share (Diluted EPS) -0.01-0.010-0.010.01-0.01 -0.01 Average basic shares outstanding 5 1325 1325 1325 1325 1325 132 — Diluted shares outstanding 5 1325 1325 1325 1325 1325 132 — EBITDA -70 K-60 K-56 K-60 K-75 K-48 K -239 K EBIT -73 K-63 K-60 K-63 K-79 K-51 K -253 K Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3 0003 0004 0003 0004 0003 000 14 K