GMED

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 625.71 M657.29 M598.12 M745.34 M769.05 M826.42 M 2.94 B Gross profit 355.19 M393.86 M402.72 M496.58 M516.51 M565.31 M 1.98 B Operating expenses 318.69 M441.98 M306.53 M404.79 M382.75 M479.21 M 1.57 B Selling/general/admin expenses 240.74 M252.85 M242.8 M303.62 M313.6 M318.48 M 1.18 B Research & development 35.38 M33.41 M33.06 M39.95 M38.07 M36.16 M 147.25 M Operating income 48.1 M60.27 M97 M76.11 M137.36 M169.34 M 479.82 M Non-Operating Income, Total 8.93 M17.74 M6.66 M112.06 M6.63 M-107 K 125.25 M Interest expense, net of interest capitalized 28 K29 K13 K4 0009 00012 K 38 K Non-Operating Income, excl. Interest Expenses 8.34 M17.78 M5.94 M111.29 M5.08 M-510 K 121.8 M Unusual income/expense 570 K-72 K713 K772 K1.54 M391 K 3.41 M Pretax income 57.03 M7.51 M103.7 M188.17 M143.99 M169.2 M 605.07 M Equity in earnings —————— — Taxes 5.2 M-4.72 M28.21 M14.67 M25.03 M-707 K 67.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 51.84 M12.27 M75.46 M202.85 M118.97 M140.59 M 537.87 M Discontinued operations —————— — Net income 51.84 M12.27 M75.46 M202.85 M118.97 M140.59 M 537.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 51.84 M12.27 M75.46 M202.85 M118.97 M140.59 M 537.87 M Basic earnings per share (Basic EPS) 0.380.20.551.50.881.05 3.98 Diluted earnings per share (Diluted EPS) 0.380.190.541.470.871.01 3.89 Average basic shares outstanding 135.62 M135.73 M136.76 M135.21 M134.5 M135.22 M 541.68 M Diluted shares outstanding 138.06 M137.86 M139.77 M136.5 M135.39 M137.06 M 548.72 M EBITDA 103.45 M20.1 M162.27 M162.41 M204.89 M155.12 M 684.69 M EBIT 36.5 M-48.13 M96.19 M91.78 M133.77 M86.1 M 407.85 M Cost of revenue 270.51 M263.44 M195.4 M248.76 M252.53 M261.11 M 957.8 M Other cost of goods sold 5.7 M7.17 M5.96 M4.97 M5.05 M6.13 M 22.12 M Depreciation & amortization (cash flow) 66.95 M68.23 M66.07 M70.63 M71.13 M69.01 M 276.84 M