Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 242.8 M303.62 M313.6 M318.48 M297.77 M 1.23 B Research & development 33.06 M39.95 M38.07 M36.16 M36.51 M 150.69 M Operating income 97 M76.11 M137.36 M169.34 M150.39 M 533.2 M Non-Operating Income, Total 6.66 M112.06 M6.63 M-107 K6.69 M 125.27 M Interest expense, net of interest capitalized 13 K4 0009 00012 K12 K 37 K Non-Operating Income, excl. Interest Expenses 5.95 M111.29 M5.09 M-498 K4.44 M 120.33 M Unusual income/expense 713 K772 K1.54 M391 K2.25 M 4.95 M Pretax income 103.67 M188.17 M143.99 M169.23 M157.07 M 658.47 M Equity in earnings ————— — Taxes 28.21 M-14.67 M25.03 M28.64 M32.77 M 71.77 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 75.46 M202.85 M118.97 M140.59 M124.3 M 586.71 M Discontinued operations ————— — Net income 75.46 M202.85 M118.97 M140.59 M124.3 M 586.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 75.46 M202.85 M118.97 M140.59 M124.3 M 586.71 M Basic earnings per share (Basic EPS) 0.551.50.881.050.92 4.35 Diluted earnings per share (Diluted EPS) 0.541.490.881.010.9 4.28 Average basic shares outstanding 136.76 M135.21 M134.5 M135.22 M135.36 M — Diluted shares outstanding 139.77 M136.5 M135.39 M137.06 M138.19 M — EBITDA 162.27 M155.8 M205.7 M141.51 M217.64 M 720.65 M EBIT 90.97 M84.75 M134.58 M72.5 M147.78 M 439.61 M Cost of revenue 195.4 M248.76 M252.53 M261.11 M234.07 M 996.47 M Other cost of goods sold 5.96 M4.97 M5.05 M6.13 M4.96 M 21.12 M Depreciation & amortization (cash flow) 66.07 M71.05 M71.13 M69.01 M69.86 M 281.05 M