MCS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 232.67 M188.31 M148.77 M206.04 M210.15 M193.5 M 758.46 M Gross profit 232.67 M188.31 M148.77 M206.04 M210.15 M193.5 M 758.46 M Operating expenses 47.01 M45.8 M46.43 M47.04 M46.85 M47.97 M 188.29 M Selling/general/admin expenses 29.85 M27.84 M29.96 M29.62 M30.09 M28.99 M 118.66 M Research & development —————— — Operating income 32.78 M-35.51 M20.41 M13.01 M22.73 M-39.09 M 17.06 M Non-Operating Income, Total 4.06 M3.01 M3.76 M2.94 M1.46 M196 K 8.36 M Interest expense, net of interest capitalized 3.06 M2.81 M2.82 M2.98 M2.77 M2.9 M 11.47 M Non-Operating Income, excl. Interest Expenses 1.39 M-196 K496 K-484 K-5.49 M-481 K -5.96 M Unusual income/expense -390 K392 K444 K443 K4.19 M-2.23 M 2.85 M Pretax income 28.72 M-52.25 M24.17 M10.07 M24.19 M-49.72 M 8.71 M Equity in earnings 9 000158 K570 K75 K57 K-91 K 611 K Taxes 5.41 M-16.07 M7.36 M2.75 M7.96 M-14.08 M 3.98 M Non-controlling/minority interest —2.87 M———— — After tax other income/expense —————— — Net income before discontinued operations 23.31 M-47.61 M16.82 M7.32 M16.23 M-27.68 M 12.69 M Discontinued operations —————— — Net income 23.31 M-47.61 M16.82 M7.32 M16.23 M-27.68 M 12.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.31 M-47.61 M16.82 M7.32 M16.23 M-27.68 M 12.69 M Basic earnings per share (Basic EPS) 0.740.03-0.540.240.530.19 0.42 Diluted earnings per share (Diluted EPS) 0.730.04-0.540.230.520.2 0.41 Average basic shares outstanding 31.95 M31.89 M31.6 M31.3 M31.06 M31.16 M 125.11 M Diluted shares outstanding 32.03 M31.89 M31.6 M31.43 M31.18 M31.28 M 125.48 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.04 M18.68 M18.54 M18.36 M17.59 M18.67 M 73.16 M