MCS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 148.77 M206.04 M210.15 M193.5 M154.4 M231.74 M 789.8 M Gross profit 148.77 M206.04 M210.15 M193.5 M154.4 M231.74 M 789.8 M Operating expenses 169.18 M193.04 M187.42 M191.76 M173.66 M47.93 M 600.77 M Selling/general/admin expenses 29.96 M29.62 M30.09 M28.99 M31.05 M30.46 M 120.59 M Research & development —————— — Operating income -20.41 M13.01 M22.73 M1.74 M-19.26 M27.07 M 32.27 M Non-Operating Income, Total -3.76 M-2.94 M1.46 M-3.11 M-3.73 M-3.08 M -8.46 M Interest expense, net of interest capitalized 2.82 M2.98 M2.77 M2.9 M2.63 M2.73 M 11.03 M Non-Operating Income, excl. Interest Expenses -3.32 M-2.5 M-5.49 M-5.57 M-5.91 M-5.42 M -22.39 M Unusual income/expense -444 K-443 K4.19 M-452 K-447 K-393 K 2.9 M Pretax income -24.17 M10.07 M24.19 M-1.38 M-22.99 M23.99 M 23.81 M Equity in earnings -570 K75 K57 K-173 K-674 K-15 K -805 K Taxes -7.36 M2.75 M7.96 M-7.33 M-7.64 M8.15 M 1.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.82 M7.32 M16.23 M5.96 M-15.35 M15.84 M 22.68 M Discontinued operations —————— — Net income -16.82 M7.32 M16.23 M5.96 M-15.35 M15.84 M 22.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.82 M7.32 M16.23 M5.96 M-15.35 M15.84 M 22.68 M Basic earnings per share (Basic EPS) 0.13-0.450.530.38-0.970.53 0.75 Diluted earnings per share (Diluted EPS) 0.140.230.520.19-0.950.51 0.73 Average basic shares outstanding 31.6 M31.3 M31.06 M31.16 M30.68 M30.73 M — Diluted shares outstanding 31.6 M31.43 M31.18 M31.28 M30.68 M31.05 M — EBITDA -1.88 M31.36 M40.32 M20.41 M-672 K44.95 M 105 M EBIT -20.41 M13.01 M22.73 M1.74 M-19.26 M27.07 M 32.27 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.54 M18.36 M17.59 M18.67 M18.59 M17.88 M 72.73 M