Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 89.71 M115.97 M117.11 M123.96 M190.47 M277.26 M 277.26 M Research & development —————— — Operating income 55.27 M81.87 M111.28 M110.7 M54.83 M193.95 M 193.95 M Non-Operating Income, Total 3.26 M3.18 M4.07 M16.81 M18.07 M21.45 M 21.45 M Interest expense, net of interest capitalized 5.25 M2.53 M2.56 M8.14 M20.59 M55.81 M 55.81 M Non-Operating Income, excl. Interest Expenses -2.26 M-104 K474 K3.16 M-10.38 M-41.53 M -41.53 M Unusual income/expense 280 K754 K1.04 M5.52 M7.85 M7.17 M 7.17 M Pretax income 50.3 M80.09 M109.76 M97.05 M42.08 M242.59 M 567.18 M Equity in earnings —————— — Taxes 11.8 M23.11 M21.43 M14.54 M9.02 M8.21 M 8.21 M Non-controlling/minority interest —————— — After tax other income/expense 66 K8 000166 K56 K299 K164 K 164 K Net income before discontinued operations 38.5 M56.98 M88.34 M82.5 M33.06 M250.81 M 250.81 M Discontinued operations —————— — Net income 38.5 M56.98 M88.34 M82.5 M33.06 M250.81 M 250.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 38.5 M56.98 M88.34 M82.5 M33.06 M250.81 M 250.81 M Basic earnings per share (Basic EPS) 1.181.722.672.510.91-5.43 -5.43 Diluted earnings per share (Diluted EPS) 1.171.72.662.50.9-5.43 -5.43 Average basic shares outstanding 32.69 M33.19 M33.05 M32.82 M36.42 M46.17 M 185.36 M Diluted shares outstanding 32.82 M33.49 M33.2 M33.03 M36.65 M46.17 M 185.44 M EBITDA 135.62 M156.36 M178.46 M186.05 M155.05 M-32.77 M — EBIT 88.39 M113.63 M138.35 M143.18 M94.72 M-136.21 M — Cost of revenue 658.75 M831.54 M953 M853.06 M972.24 M1.34 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.23 M42.73 M40.11 M42.87 M60.33 M103.44 M 103.44 M