Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 89.71 M115.97 M117.11 M123.96 M190.47 M277.26 M 282.04 M Research & development —————— — Operating income 55.27 M81.87 M111.28 M110.7 M54.83 M-193.95 M -184.12 M Non-Operating Income, Total -352 K2.25 M3.27 M-16.5 M16.71 M21.45 M 34.82 M Interest expense, net of interest capitalized 5.25 M2.53 M2.56 M8.14 M20.59 M55.81 M 53.99 M Non-Operating Income, excl. Interest Expenses -5.88 M-1.03 M-330 K-19.12 M-11.73 M-41.53 M -30.73 M Unusual income/expense 280 K754 K1.04 M-5.52 M7.85 M7.17 M 11.56 M Pretax income 50.3 M80.09 M109.76 M97.05 M42.08 M-242.59 M -452.35 M Equity in earnings —————— — Taxes 11.8 M23.11 M21.43 M14.54 M9.02 M8.21 M 13.44 M Non-controlling/minority interest —————— — After tax other income/expense 66 K8 000-166 K-56 K-299 K164 K 5.04 M Net income before discontinued operations 38.5 M56.98 M88.34 M82.5 M33.06 M-250.81 M -239.99 M Discontinued operations —————— — Net income 38.5 M56.98 M88.34 M82.5 M33.06 M-250.81 M -239.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 38.5 M56.98 M88.34 M82.5 M33.06 M-250.81 M -239.99 M Basic earnings per share (Basic EPS) 1.181.722.672.510.91-5.43 -5.2 Diluted earnings per share (Diluted EPS) 1.171.72.662.50.9-5.43 -5.2 Average basic shares outstanding 32.69 M33.19 M33.05 M32.82 M36.42 M46.17 M 183.8 M Diluted shares outstanding 32.82 M33.49 M33.2 M33.03 M36.65 M46.17 M 183.88 M EBITDA 134.7 M149.84 M177.45 M174.63 M155.05 M-33.98 M -316.23 M EBIT 87.47 M107.11 M137.34 M131.76 M94.72 M-137.42 M -419.18 M Cost of revenue 658.75 M831.54 M953 M853.06 M972.24 M1.34 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.23 M42.73 M40.11 M42.87 M60.33 M103.44 M 102.95 M