Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 186.23 M187.28 M134.06 M100.25 M102.11 M — Research & development 45.87 M28.23 M45.98 M24.32 M12.1 M — Operating income 2.02 M360.72 M154.18 M-69.96 M-14.68 M -4.49 M Non-Operating Income, Total 11.08 M45.47 M78.58 M64.95 M22.42 M — Interest expense, net of interest capitalized ——203 K—24 K — Non-Operating Income, excl. Interest Expenses 5.48 M14.99 M20.44 M34.69 M8.7 M — Unusual income/expense 5.6 M30.48 M57.94 M30.26 M13.69 M — Pretax income 15.7 M417.34 M258.12 M83.34 M90.26 M -4.49 M Equity in earnings ————— — Taxes 35.33 M99.08 M53.87 M7.15 M12.94 M — Non-controlling/minority interest —535 K-4.71 M938 K1.71 M — After tax other income/expense ————— — Net income before discontinued operations -19.63 M317.72 M208.96 M75.26 M75.6 M -4.49 M Discontinued operations ————— — Net income -19.63 M317.72 M208.96 M75.26 M75.6 M -4.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.63 M317.72 M208.96 M75.26 M75.6 M -4.49 M Basic earnings per share (Basic EPS) -0.010.230.160.060.06 3.39 Diluted earnings per share (Diluted EPS) -0.010.230.160.060.06 3.35 Average basic shares outstanding 1.44 B1.4 B1.32 B1.31 B1.23 B 5.26 B Diluted shares outstanding 1.44 B1.41 B1.33 B1.34 B1.29 B 5.37 B EBITDA 5.55 M367.88 M173.62 M-15.19 M32.49 M — EBIT 2.02 M360.72 M161.81 M-21.74 M26.98 M — Cost of revenue 351.29 M760.9 M431.33 M120.61 M235.37 M — Other cost of goods sold —13.98 M26.05 M5.03 M3.33 M — Depreciation & amortization (cash flow) 3.54 M7.16 M11.8 M6.55 M5.51 M 4.49 M