Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 186.23 M187.28 M134.06 M100.25 M102.11 M103.54 M — Research & development 45.87 M28.23 M45.98 M24.32 M12.1 M18.73 M — Operating income 2.02 M360.72 M154.18 M-69.96 M-14.68 M46.98 M -7.95 M Non-Operating Income, Total 11.08 M45.47 M76.89 M64.95 M18.56 M23.93 M — Interest expense, net of interest capitalized ——203 K—24 K914 K — Non-Operating Income, excl. Interest Expenses 5.48 M14.99 M18.75 M34.69 M4.85 M6.89 M — Unusual income/expense 5.6 M30.48 M57.94 M30.26 M13.69 M16.13 M — Pretax income 15.7 M417.34 M258.12 M83.34 M90.26 M150.63 M -7.95 M Equity in earnings —————— — Taxes 35.33 M99.08 M53.87 M7.15 M12.94 M17.02 M — Non-controlling/minority interest —535 K-4.71 M938 K1.71 M1.79 M — After tax other income/expense —————— — Net income before discontinued operations -19.63 M317.72 M208.96 M75.26 M75.6 M131.83 M -7.95 M Discontinued operations —————— — Net income -19.63 M317.72 M208.96 M75.26 M75.6 M131.83 M -7.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.63 M317.72 M208.96 M75.26 M75.6 M131.83 M -7.95 M Basic earnings per share (Basic EPS) -0.010.230.160.060.060.1 2.65 Diluted earnings per share (Diluted EPS) -0.010.230.160.060.060.1 2.61 Average basic shares outstanding 1.44 B1.4 B1.32 B1.31 B1.23 B1.22 B — Diluted shares outstanding 1.44 B1.41 B1.33 B1.34 B1.29 B1.22 B — EBITDA 5.55 M367.88 M173.62 M-15.19 M32.49 M104.45 M — EBIT 2.02 M360.72 M161.81 M-21.74 M26.98 M95.83 M — Cost of revenue 351.29 M760.9 M431.33 M120.61 M235.37 M348.01 M — Other cost of goods sold —13.98 M26.05 M5.03 M3.33 M5.29 M — Depreciation & amortization (cash flow) 3.54 M7.16 M11.8 M6.55 M5.51 M8.62 M 7.95 M