SIF

Value 202020212022202320242025 TTM Total revenue 113.57 M99.59 M83.9 M87.02 M79.63 M84.81 M 87.91 M Gross profit 19.96 M11.21 M-1.85 M7.53 M5.98 M10.59 M 14.85 M Operating expenses 9.54 M11.97 M12.06 M14.36 M11.16 M10.54 M 10.22 M Selling/general/admin expenses 14.02 M13.48 M11.91 M14.03 M11.13 M10.39 M 10.2 M Research & development —————0 — Operating income 10.14 M-1.1 M-14.07 M-6.73 M-5.15 M180 K -731 K Non-Operating Income, Total 1.89 M2.07 M1.41 M830 K542 K747 K 874 K Interest expense, net of interest capitalized 886 K638 K645 K1.35 M3.08 M1.69 M 1.57 M Non-Operating Income, excl. Interest Expenses 1.23 M1.63 M820 K-75 K-2.18 M-1.48 M -1.11 M Unusual income/expense -226 K-202 K-59 K-443 K-362 K541 K 413 K Pretax income 8.98 M-1.97 M-9.68 M-8.53 M-8.59 M-748 K -2.82 M Equity in earnings —————— — Taxes -211 K-1.22 M-43 K159 K37 K185 K 584 K Non-controlling/minority interest —————— — After tax other income/expense —————-115 K — Net income before discontinued operations 9.19 M-743 K-9.64 M-8.69 M-8.63 M-933 K -3.4 M Discontinued operations ————3.24 M204 K -42 K Net income 9.19 M-743 K-9.64 M-8.69 M-5.38 M-729 K -3.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.19 M743 K9.64 M8.69 M5.38 M729 K 203 K Basic earnings per share (Basic EPS) 1.62-0.13-1.65-1.47-0.9-0.12 0.55 Diluted earnings per share (Diluted EPS) 1.59-0.13-1.65-1.47-0.9-0.12 0.55 Average basic shares outstanding 5.66 M5.76 M5.83 M5.93 M6 M6.05 M 24.23 M Diluted shares outstanding 5.79 M5.76 M5.83 M5.93 M6 M6.05 M 24.31 M EBITDA 17.8 M6.9 M-7.57 M-427 K-395 K5.07 M 9.55 M EBIT 10.42 M-765 K-13.92 M-6.83 M-5.18 M50 K 4.63 M Cost of revenue 93.61 M88.39 M85.76 M79.49 M73.65 M74.23 M 73.06 M Other cost of goods sold ————570 K3.01 M 2.75 M Depreciation & amortization (cash flow) 7.38 M7.66 M6.35 M6.4 M4.78 M5.02 M 4.92 M