SIF

Value 202020212022202320242025 TTM Total revenue 113.57 M99.59 M83.9 M87.02 M79.63 M84.81 M 87.91 M Gross profit 19.96 M11.21 M-1.85 M7.53 M5.98 M10.59 M 14.85 M Operating expenses 10.02 M12.34 M12.47 M14.58 M11.29 M10.55 M 10.23 M Selling/general/admin expenses 14.02 M13.48 M11.91 M14.03 M11.13 M10.39 M 10.2 M Research & development —————0 — Operating income 10.14 M-1.1 M-14.07 M-6.73 M-5.15 M180 K 4.66 M Non-Operating Income, Total -647 K-623 K-110 K-928 K-588 K561 K 608 K Interest expense, net of interest capitalized 886 K638 K645 K1.35 M3.08 M1.69 M 1.57 M Non-Operating Income, excl. Interest Expenses -1.31 M-1.06 M-696 K-1.83 M-3.31 M-1.67 M -1.52 M Unusual income/expense -226 K-202 K-59 K-443 K-362 K541 K 563 K Pretax income 8.98 M-1.97 M-9.68 M-8.53 M-8.59 M-748 K 3.86 M Equity in earnings —————— — Taxes -211 K-1.22 M-43 K159 K37 K185 K 585 K Non-controlling/minority interest —————— — After tax other income/expense —————-115 K — Net income before discontinued operations 9.19 M-743 K-9.64 M-8.69 M-8.63 M-933 K 3.28 M Discontinued operations ————3.24 M204 K 98 K Net income 9.19 M-743 K-9.64 M-8.69 M-5.38 M-729 K 3.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.19 M-743 K-9.64 M-8.69 M-5.38 M-729 K 3.38 M Basic earnings per share (Basic EPS) 1.62-0.13-1.65-1.47-0.9-0.12 0.55 Diluted earnings per share (Diluted EPS) 1.59-0.13-1.65-1.47-0.9-0.12 0.55 Average basic shares outstanding 5.66 M5.76 M5.83 M5.93 M6 M6.05 M 24.27 M Diluted shares outstanding 5.79 M5.76 M5.83 M5.93 M6 M6.05 M 24.42 M EBITDA 17.8 M6.9 M-7.57 M-427 K-395 K5.07 M 9.56 M EBIT 9.94 M-1.13 M-14.33 M-7.05 M-5.31 M30 K 4.62 M Cost of revenue 93.61 M88.39 M85.76 M79.49 M73.65 M74.23 M 73.06 M Other cost of goods sold ————570 K3.01 M 2.75 M Depreciation & amortization (cash flow) 7.38 M7.66 M6.35 M6.4 M4.78 M5.02 M 4.92 M