Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.02 M13.48 M11.91 M14.03 M11.13 M10.39 M 10.84 M Research & development —————0 — Operating income 10.14 M-1.1 M-14.07 M-6.73 M-5.15 M180 K 8.1 M Non-Operating Income, Total -647 K-623 K-110 K-928 K-588 K561 K 644 K Interest expense, net of interest capitalized 886 K638 K645 K1.35 M3.08 M1.69 M 1.45 M Non-Operating Income, excl. Interest Expenses -1.31 M-1.06 M-696 K-1.83 M-3.31 M-1.67 M -1.39 M Unusual income/expense -226 K-202 K-59 K-443 K-362 K541 K 587 K Pretax income 8.98 M-1.97 M-9.68 M-8.53 M-8.59 M-748 K 7.46 M Equity in earnings —————— — Taxes -211 K-1.22 M-43 K159 K37 K185 K 204 K Non-controlling/minority interest —————— — After tax other income/expense —————-115 K — Net income before discontinued operations 9.19 M-743 K-9.64 M-8.69 M-8.63 M-933 K 7.25 M Discontinued operations ————3.24 M204 K 168 K Net income 9.19 M-743 K-9.64 M-8.69 M-5.38 M-729 K 7.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.19 M-743 K-9.64 M-8.69 M-5.38 M-729 K 7.42 M Basic earnings per share (Basic EPS) 1.62-0.13-1.65-1.47-0.9-0.12 1.22 Diluted earnings per share (Diluted EPS) 1.59-0.13-1.65-1.47-0.9-0.12 1.21 Average basic shares outstanding 5.66 M5.76 M5.83 M5.93 M6 M6.05 M — Diluted shares outstanding 5.79 M5.76 M5.83 M5.93 M6 M6.05 M — EBITDA 17.8 M6.9 M-7.57 M-427 K-395 K5.05 M 12.85 M EBIT 9.94 M-1.13 M-14.33 M-7.05 M-5.31 M30 K 8.07 M Cost of revenue 93.61 M88.39 M85.76 M79.49 M73.65 M74.23 M 76.39 M Other cost of goods sold ————570 K3.01 M 2.07 M Depreciation & amortization (cash flow) 7.38 M7.66 M6.35 M6.4 M4.78 M5.02 M 4.78 M