STXS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 9.35 M6.46 M7.57 M8.95 M7.55 M 30.54 M Gross profit 4.1 M3.22 M4.06 M4.58 M4.1 M 15.96 M Operating expenses 10.44 M10.84 M9.99 M8.56 M10.66 M 40.05 M Selling/general/admin expenses 7.99 M8.05 M7.64 M7.27 M8.11 M 31.08 M Research & development 2.45 M2.79 M2.35 M1.78 M2.55 M 9.46 M Operating income 6.34 M7.63 M5.93 M3.98 M6.56 M 24.09 M Non-Operating Income, Total 5 000——1 0003 000 — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0——00 — Unusual income/expense 5 000——1 0003 000 — Pretax income 6.35 M7.63 M5.93 M3.98 M6.56 M 24.09 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.19 M7.51 M5.82 M3.83 M6.46 M 23.63 M Discontinued operations ————— — Net income 6.19 M7.51 M5.82 M3.83 M6.46 M 23.63 M Dilution adjustment 656 K648 K628 K636 K644 K 2.56 M Preferred dividends 328 K324 K314 K318 K322 K 1.28 M Diluted net income available to common stockholders 6.52 M7.84 M6.14 M4.14 M6.79 M 24.91 M Basic earnings per share (Basic EPS) -0.08-0.09-0.07-0.05-0.07 -0.28 Diluted earnings per share (Diluted EPS) -0.08-0.09-0.07-0.05-0.07 -0.28 Average basic shares outstanding 85.82 M85.18 M87.77 M87.95 M92.01 M 352.92 M Diluted shares outstanding 85.82 M85.18 M87.77 M87.95 M92.01 M 352.92 M EBITDA -6.04 M-6.95 M-5.46 M-3.21 M-5.62 M -21.23 M EBIT -6.2 M-7.51 M-5.83 M-3.83 M-6.47 M -23.63 M Cost of revenue 5.1 M3.12 M3.41 M4.22 M3.36 M 14.11 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 152 K559 K370 K615 K848 K 2.39 M