STXS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 7.58 M8.95 M7.55 M8.76 M6.42 M7.77 M 30.5 M Gross profit 4.06 M4.58 M4.1 M4.33 M3.79 M4.49 M 16.71 M Operating expenses 9.99 M8.56 M10.66 M9.98 M9.78 M9.05 M 39.46 M Selling/general/admin expenses 7.64 M7.27 M8.11 M7.27 M7.38 M6.66 M 29.42 M Research & development 2.35 M1.78 M2.55 M2.71 M2.4 M2.39 M 10.04 M Operating income -5.93 M-3.98 M-6.56 M-5.65 M-5.98 M-4.57 M -22.75 M Non-Operating Income, Total 0-1 0003 0000-5 0000 -2 000 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 0-1 0003 0000-5 0000 -2 000 Pretax income -5.93 M-3.98 M-6.55 M-5.65 M-5.99 M-4.57 M -22.76 M Equity in earnings —————— — Taxes ———-4.22 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.82 M-3.83 M-6.46 M-5.53 M-5.86 M-4.47 M -22.32 M Discontinued operations —————— — Net income -5.82 M-3.83 M-6.46 M-5.53 M-5.86 M-4.47 M -22.32 M Dilution adjustment 000000 0 Preferred dividends 314 K318 K322 K317 K311 K314 K 1.26 M Diluted net income available to common stockholders -6.14 M-4.14 M-6.79 M-5.85 M-6.17 M-4.78 M -23.59 M Basic earnings per share (Basic EPS) -0.07-0.05-0.07-0.06-0.06-0.05 -0.24 Diluted earnings per share (Diluted EPS) -0.07-0.05-0.07-0.06-0.06-0.05 -0.24 Average basic shares outstanding 87.77 M87.95 M92.01 M90.96 M98.89 M100.03 M — Diluted shares outstanding 87.77 M87.95 M92.01 M90.96 M98.89 M100.03 M — EBITDA -5.45 M-3.21 M-5.62 M-4.44 M-5.46 M-3.83 M -19.35 M EBIT -5.82 M-3.83 M-6.47 M-5.53 M-5.86 M-4.47 M -22.32 M Cost of revenue 3.41 M4.22 M3.36 M4.32 M2.5 M3.18 M 13.36 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 370 K615 K848 K1.09 M395 K643 K 2.97 M