STXS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 6.45 M7.58 M8.95 M7.55 M8.76 M6.42 M 31.68 M Gross profit 3.22 M4.06 M4.58 M4.1 M4.33 M3.79 M 16.8 M Operating expenses 10.84 M9.99 M8.56 M10.66 M9.98 M9.78 M 38.97 M Selling/general/admin expenses 8.05 M7.64 M7.27 M8.11 M7.27 M7.38 M 30.03 M Research & development 2.79 M2.35 M1.78 M2.55 M2.71 M2.4 M 9.43 M Operating income -7.63 M-5.93 M-3.98 M-6.56 M-5.65 M-5.98 M -22.16 M Non-Operating Income, Total -8 0000-1 0003 0000-5 000 -3 000 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -8 0000-1 0003 0000-5 000 -3 000 Pretax income -7.63 M-5.93 M-3.98 M-6.55 M-5.65 M-5.99 M -22.17 M Equity in earnings —————— — Taxes ————-4.22 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.51 M-5.82 M-3.83 M-6.46 M-5.53 M-5.86 M -21.68 M Discontinued operations —————— — Net income -7.51 M-5.82 M-3.83 M-6.46 M-5.53 M-5.86 M -21.68 M Dilution adjustment 000000 0 Preferred dividends 324 K314 K318 K322 K317 K311 K 1.27 M Diluted net income available to common stockholders -7.84 M-6.14 M-4.14 M-6.79 M-5.85 M-6.17 M -22.95 M Basic earnings per share (Basic EPS) -0.09-0.07-0.05-0.07-0.06-0.06 -0.24 Diluted earnings per share (Diluted EPS) -0.09-0.07-0.05-0.07-0.06-0.06 -0.24 Average basic shares outstanding 85.18 M87.77 M87.95 M92.01 M90.96 M98.89 M — Diluted shares outstanding 85.18 M87.77 M87.95 M92.01 M90.96 M98.89 M — EBITDA -7.15 M-5.45 M-3.21 M-5.62 M-4.44 M-5.46 M -18.73 M EBIT -7.51 M-5.82 M-3.83 M-6.47 M-5.53 M-5.86 M -21.68 M Cost of revenue 3.12 M3.41 M4.22 M3.36 M4.32 M2.5 M 14.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 363 K370 K615 K848 K1.09 M395 K 2.94 M