Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.17 M26.61 M32.19 M29.52 M28.41 M33.59 M 33.59 M Research & development —————— — Operating income 34.88 M134.48 M319.91 M201.41 M90.35 M128.66 M 128.66 M Non-Operating Income, Total 159 K4.71 M1.11 M33 K4.67 M5.82 M 5.82 M Interest expense, net of interest capitalized 6 0002 0000500 K1 M1.6 M 2.4 M Non-Operating Income, excl. Interest Expenses -6 000-2 0000-500 K3.22 M3.89 M 3.1 M Unusual income/expense 159 K4.71 M1.11 M33 K453 K326 K 326 K Pretax income 98.15 M78.21 M286.96 M172.72 M60.98 M98.64 M 98.64 M Equity in earnings ———10 K-5.18 M-6.66 M -6.66 M Taxes 30 K57 K160 K289 K77 K23 K 23 K Non-controlling/minority interest —————— — After tax other income/expense 964 K142 K107 K222 K76 K65 K 65 K Net income before discontinued operations 98.18 M78.16 M286.8 M172.43 M60.9 M98.66 M 98.66 M Discontinued operations —————— — Net income 98.18 M78.16 M286.8 M172.43 M60.9 M98.66 M 98.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 98.18 M78.16 M286.8 M172.43 M60.9 M98.66 M 98.66 M Basic earnings per share (Basic EPS) —7.3127.0716.315.769.33 9.33 Diluted earnings per share (Diluted EPS) —7.3127.0716.315.769.33 9.33 Average basic shares outstanding —10.69 M10.59 M10.57 M10.57 M10.57 M 42.28 M Diluted shares outstanding —10.69 M10.59 M10.57 M10.57 M10.57 M 42.28 M EBITDA 105.59 M270.53 M436.61 M312.85 M178.57 M211.79 M 211.79 M EBIT 29.51 M197.05 M354.47 M233.13 M90.47 M129.92 M 129.92 M Cost of revenue 325.11 M370.54 M483.22 M449.01 M406.46 M442.67 M 442.67 M Other cost of goods sold 249.03 M297.06 M401.08 M369.29 M318.36 M360.8 M 360.8 M Depreciation & amortization (cash flow) 76.08 M73.48 M82.14 M79.72 M88.1 M81.87 M 81.87 M