Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.17 M26.61 M32.19 M29.52 M28.41 M33.59 M 34.74 M Research & development —————— — Operating income -34.88 M134.48 M319.91 M201.41 M90.35 M128.66 M 151.72 M Non-Operating Income, Total 159 K4.71 M1.11 M-33 K4.67 M5.82 M 5.44 M Interest expense, net of interest capitalized 6 0002 0000500 K1 M1.6 M 2.52 M Non-Operating Income, excl. Interest Expenses -6 000-2 0000-500 K3.22 M3.89 M 2.71 M Unusual income/expense 159 K4.71 M1.11 M-33 K453 K326 K 215 K Pretax income -98.15 M78.21 M286.96 M172.72 M60.98 M98.64 M 121.46 M Equity in earnings ———-10 K-5.18 M-6.66 M -6.85 M Taxes 30 K57 K160 K289 K77 K-23 K -23 K Non-controlling/minority interest —————— — After tax other income/expense -964 K-142 K107 K-222 K-76 K65 K -763 K Net income before discontinued operations -98.18 M78.16 M286.8 M172.43 M60.9 M98.66 M 121.49 M Discontinued operations —————— — Net income -98.18 M78.16 M286.8 M172.43 M60.9 M98.66 M 121.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -98.18 M78.16 M286.8 M172.43 M60.9 M98.66 M 121.49 M Basic earnings per share (Basic EPS) —7.3127.0716.315.769.33 11.49 Diluted earnings per share (Diluted EPS) —7.3127.0716.315.769.33 11.49 Average basic shares outstanding —10.69 M10.59 M10.57 M10.57 M10.57 M — Diluted shares outstanding —10.69 M10.59 M10.57 M10.57 M10.57 M — EBITDA 105.59 M270.53 M436.61 M312.85 M178.57 M209.55 M 234.74 M EBIT -98.51 M73.2 M285.81 M172.75 M90.27 M127.68 M 150.95 M Cost of revenue 325.11 M370.54 M483.22 M449.01 M406.46 M442.67 M 454.83 M Other cost of goods sold 249.03 M297.06 M401.08 M369.29 M318.36 M360.8 M 371.04 M Depreciation & amortization (cash flow) 76.08 M73.48 M82.14 M79.72 M88.1 M81.87 M 83.79 M