USPH

Value 20202021202220232024 TTM Total revenue 422.97 M495.02 M553.14 M604.8 M671.35 M 758.71 M Gross profit 94.45 M117.18 M112.02 M121.51 M123.92 M 142.09 M Operating expenses 54.01 M58.2 M66.64 M82.73 M84.62 M 102.88 M Selling/general/admin expenses 42.04 M46.53 M46.11 M51.95 M58.29 M 66.71 M Research & development ————— — Operating income 52.41 M70.65 M56.8 M52.06 M63.21 M 89.78 M Non-Operating Income, Total 13.1 M2.55 M1.23 M2.69 M3 M 8.6 M Interest expense, net of interest capitalized ———420 K422 K 420 K Non-Operating Income, excl. Interest Expenses 13.1 M2.55 M1.23 M1.88 M2.23 M 7.74 M Unusual income/expense ———390 K357 K 440 K Pretax income 65.51 M73.2 M55.57 M49.38 M60.21 M 81.18 M Equity in earnings —112 K1.18 M955 K1.01 M 1.42 M Taxes 13.02 M15.27 M12.16 M12.16 M14.61 M 19.85 M Non-controlling/minority interest 17.3 M17.09 M11.25 M8.98 M14.18 M 16.65 M After tax other income/expense ————— — Net income before discontinued operations 35.19 M40.83 M32.16 M28.24 M31.42 M 44.67 M Discontinued operations ————— — Net income 35.19 M40.83 M32.16 M28.24 M31.42 M 44.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.19 M40.83 M32.16 M28.24 M31.42 M 44.67 M Basic earnings per share (Basic EPS) —2.412.251.281.84 2.38 Diluted earnings per share (Diluted EPS) —2.412.251.281.84 2.38 Average basic shares outstanding —12.9 M12.98 M14.19 M15.06 M 60.6 M Diluted shares outstanding —12.9 M12.98 M14.19 M15.06 M 60.6 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.53 M11.59 M14.74 M15.7 M18.68 M 23.44 M