Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 42.04 M46.53 M46.11 M51.95 M58.29 M69.26 M 71.29 M Research & development —————— — Operating income 52.41 M70.65 M56.8 M52.06 M63.21 M86.68 M 79.52 M Non-Operating Income, Total 13.1 M2.55 M-1.23 M-2.69 M-3 M-8.86 M -8.47 M Interest expense, net of interest capitalized ———420 K422 K422 K 421 K Non-Operating Income, excl. Interest Expenses 13.1 M2.55 M-1.23 M-3.08 M-3.36 M-9.74 M -9.4 M Unusual income/expense ———390 K357 K458 K 514 K Pretax income 65.51 M73.2 M55.57 M49.38 M60.21 M77.81 M 71.05 M Equity in earnings —112 K1.18 M955 K1.01 M1.48 M 1.45 M Taxes 13.02 M15.27 M12.16 M12.16 M14.61 M19.81 M 18.36 M Non-controlling/minority interest 17.3 M17.09 M11.25 M8.98 M14.18 M18.42 M 17.97 M After tax other income/expense —————— — Net income before discontinued operations 35.19 M40.83 M32.16 M28.24 M31.42 M39.58 M 34.72 M Discontinued operations —————— — Net income 35.19 M40.83 M32.16 M28.24 M31.42 M39.58 M 34.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.19 M40.83 M32.16 M28.24 M31.42 M39.58 M 34.72 M Basic earnings per share (Basic EPS) —2.412.251.281.841.42 0.5 Diluted earnings per share (Diluted EPS) —2.412.251.281.841.42 0.5 Average basic shares outstanding —12.9 M12.98 M14.19 M15.06 M15.18 M — Diluted shares outstanding —12.9 M12.98 M14.19 M15.06 M15.18 M — EBITDA 104.98 M128.77 M126.77 M137.2 M142.6 M172.08 M 173.9 M EBIT 94.45 M117.18 M112.02 M121.51 M123.92 M149.69 M 151.38 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.53 M11.59 M14.74 M15.7 M18.68 M22.39 M 22.52 M