WRBY

Value 20212022202320242025 TTM Total revenue 540.8 M598.11 M669.76 M771.32 M871.9 M 871.9 M Gross profit 317.75 M341.06 M365.22 M426.83 M470.58 M 470.58 M Operating expenses 461.41 M455.41 M441.92 M458.45 M476.47 M 476.47 M Selling/general/admin expenses 461.41 M452.26 M437.22 M456.95 M475.92 M 475.92 M Research & development ————— — Operating income 143.66 M111.2 M72 M30.11 M5.34 M 5.34 M Non-Operating Income, Total 347 K1.31 M9.23 M10.6 M8.38 M 8.38 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 347 K1.31 M9.23 M10.6 M8.38 M 8.38 M Unusual income/expense ————— — Pretax income 144.01 M109.9 M62.76 M19.52 M3.04 M 3.04 M Equity in earnings ————— — Taxes 300 K500 K400 K875 K1.4 M 1.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 144.27 M110.39 M63.2 M20.39 M1.64 M 1.64 M Discontinued operations ————— — Net income 144.27 M110.39 M63.2 M20.39 M1.64 M 1.64 M Dilution adjustment 26.27 M00—— — Preferred dividends 13.14 M00—— — Diluted net income available to common stockholders 157.41 M110.39 M63.2 M20.39 M1.64 M 1.64 M Basic earnings per share (Basic EPS) -2.21-0.96-0.54-0.170.01 0.01 Diluted earnings per share (Diluted EPS) -2.21-0.96-0.54-0.170.01 0.01 Average basic shares outstanding 71.25 M114.94 M117.39 M120.39 M122.67 M 490.14 M Diluted shares outstanding 71.25 M114.94 M117.39 M120.39 M125.1 M 497.7 M EBITDA -121.79 M-82.49 M-38.14 M14.25 M44.39 M 44.39 M EBIT -143.66 M-114.35 M-76.7 M-31.61 M-5.89 M -5.89 M Cost of revenue 223.05 M257.05 M304.54 M344.48 M401.33 M 401.33 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.87 M31.86 M38.55 M45.87 M50.28 M 50.28 M