Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 461.41 M452.26 M437.22 M456.95 M475.92 M 481.78 M Research & development ————— — Operating income -143.66 M-111.2 M-72 M-30.11 M-5.34 M -6.14 M Non-Operating Income, Total -347 K1.31 M9.23 M10.6 M8.38 M 8.26 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -347 K1.31 M9.23 M10.6 M8.38 M 8.26 M Unusual income/expense ————— — Pretax income -144.01 M-109.9 M-62.76 M-19.52 M3.04 M 2.12 M Equity in earnings ————— — Taxes 263 K497 K433 K875 K1.4 M 769 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -144.27 M-110.39 M-63.2 M-20.39 M1.64 M 1.35 M Discontinued operations ————— — Net income -144.27 M-110.39 M-63.2 M-20.39 M1.64 M 1.35 M Dilution adjustment 000—— — Preferred dividends 13.14 M00—— — Diluted net income available to common stockholders -157.41 M-110.39 M-63.2 M-20.39 M1.64 M 1.35 M Basic earnings per share (Basic EPS) -2.21-0.96-0.54-0.170.01 0.01 Diluted earnings per share (Diluted EPS) -2.21-0.96-0.54-0.170.01 0.01 Average basic shares outstanding 71.25 M114.94 M117.39 M120.39 M122.67 M — Diluted shares outstanding 71.25 M114.94 M117.39 M120.39 M125.1 M — EBITDA -121.79 M-82.49 M-38.17 M14.24 M44.39 M 45.03 M EBIT -143.66 M-114.35 M-76.73 M-31.63 M-5.89 M -6.85 M Cost of revenue 223.05 M257.05 M304.54 M344.48 M401.33 M 414.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21.87 M31.86 M38.55 M45.87 M50.28 M 51.89 M