WTI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 121.37 M120.34 M129.87 M122.37 M127.52 M 500.09 M Gross profit 121.37 M120.34 M129.87 M122.37 M127.52 M 500.09 M Operating expenses 23 M62.64 M7.14 M4.81 M15.71 M 90.31 M Selling/general/admin expenses 19.72 M20.8 M20.16 M17.67 M21.51 M 80.14 M Research & development ————— — Operating income 18.96 M16.99 M8.24 M12.85 M12.61 M 50.7 M Non-Operating Income, Total 18.91 M-10.98 M3.07 M25.5 M6.13 M 23.72 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.2 M-6.86 M2.76 M12.05 M4.11 M 12.05 M Unusual income/expense 15.71 M-4.12 M316 K13.46 M2.02 M 11.67 M Pretax income 41.47 M25.21 M35.19 M23.27 M15.48 M 99.15 M Equity in earnings ————— — Taxes 4.54 M-241 K4.62 M2.38 M55.99 M 62.75 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 36.92 M23.36 M30.58 M20.88 M71.47 M 146.3 M Discontinued operations ————— — Net income 36.92 M23.36 M30.58 M20.88 M71.47 M 146.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 36.92 M23.36 M30.58 M20.88 M71.47 M 146.3 M Basic earnings per share (Basic EPS) -0.25-0.16-0.21-0.14-0.48 -0.99 Diluted earnings per share (Diluted EPS) -0.25-0.16-0.21-0.14-0.48 -0.99 Average basic shares outstanding 147.21 M147.13 M147.6 M147.85 M148.59 M 591.17 M Diluted shares outstanding 147.21 M147.13 M147.6 M147.85 M148.59 M 591.17 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 34.21 M38.21 M32.89 M26.45 M28.58 M 126.13 M