WTI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 120.34 M129.87 M122.37 M127.52 M121.71 M 501.46 M Gross profit 120.34 M129.87 M122.37 M127.52 M121.71 M 501.46 M Operating expenses 57.9 M49.96 M4.81 M15.71 M53.09 M 123.58 M Selling/general/admin expenses 20.8 M20.16 M17.67 M21.51 M20.62 M 79.95 M Research & development ————— — Operating income -16.99 M-8.24 M-12.85 M-12.61 M-19.1 M -52.8 M Non-Operating Income, Total 2 M-2.44 M-1.41 M6.13 M2.9 M 5.18 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2.11 M-2.76 M12.05 M4.11 M195 K 13.59 M Unusual income/expense 4.12 M316 K-13.46 M2.02 M2.71 M -8.41 M Pretax income -25.21 M-35.19 M-23.27 M-15.48 M-25.19 M -99.14 M Equity in earnings ————— — Taxes -1.85 M-4.62 M-2.38 M55.99 M1.93 M 50.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.36 M-30.58 M-20.88 M-71.47 M-27.13 M -150.06 M Discontinued operations ————— — Net income -23.36 M-30.58 M-20.88 M-71.47 M-27.13 M -150.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.36 M-30.58 M-20.88 M-71.47 M-27.13 M -150.06 M Basic earnings per share (Basic EPS) -0.16-0.21-0.14-0.48-0.18 -1.01 Diluted earnings per share (Diluted EPS) -0.16-0.21-0.14-0.48-0.18 -1.01 Average basic shares outstanding 147.13 M147.6 M147.85 M148.59 M148.21 M 592.24 M Diluted shares outstanding 147.13 M147.6 M147.85 M148.59 M148.21 M 592.24 M EBITDA 21.22 M24.65 M13.59 M15.97 M9.39 M 63.6 M EBIT -16.99 M-8.24 M-12.85 M-12.61 M-19.1 M -52.8 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38.21 M32.89 M26.45 M28.58 M28.49 M 116.41 M