Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 101.7 M93.3 M101.2 M108.2 M106.7 M101.5 M 417.6 M Research & development —————— — Operating income 70.2 M49.3 M63.4 M77.6 M77.5 M60.4 M 278.9 M Non-Operating Income, Total 1.5 M3.6 M1.7 M3.4 M10.9 M-2.9 M 13.1 M Interest expense, net of interest capitalized 8.3 M7.5 M7.3 M7.7 M7.1 M6.5 M 28.6 M Non-Operating Income, excl. Interest Expenses -8.3 M-5.3 M-5.6 M-6.3 M-4.9 M-4.2 M -21 M Unusual income/expense 1.5 M1.4 M02 M8.7 M-5.2 M 5.5 M Pretax income 60.4 M41.8 M56.1 M67.9 M79.1 M53.2 M 256.3 M Equity in earnings —————— — Taxes 16.9 M5.7 M15.1 M17.8 M19.5 M11.5 M 63.9 M Non-controlling/minority interest —————— — After tax other income/expense -200 K3 M01.1 M600 K500 K 2.2 M Net income before discontinued operations 43.5 M36.1 M41 M50.1 M59.6 M41.7 M 192.4 M Discontinued operations 0300 K2.6 M400 K2.2 M400 K 5.6 M Net income 43.5 M36.4 M43.6 M50.5 M61.8 M42.1 M 198 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 43.5 M36.4 M43.6 M50.5 M61.8 M42.1 M 198 M Basic earnings per share (Basic EPS) 0.250.210.260.30.360.25 1.17 Diluted earnings per share (Diluted EPS) 0.250.210.260.290.360.24 1.15 Average basic shares outstanding 170.55 M171.69 M170.35 M168.48 M168.13 M168.66 M 675.61 M Diluted shares outstanding 173.03 M174.66 M172.19 M170.08 M170.27 M171.26 M 683.8 M EBITDA 90.5 M159.8 M178 M200.8 M198.5 M178.4 M 755.7 M EBIT 68.6 M92.4 M155.3 M178.7 M176.7 M112.3 M 623 M Cost of revenue 220.6 M209.5 M207.8 M242.2 M254.7 M226.4 M 931.1 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.9 M67.4 M22.7 M22.1 M21.8 M66.1 M 132.7 M