Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.83 M2.37 M1.83 M2.14 M2.75 M 9.1 M Research & development —33.46 K——— — Operating income -2.31 M-2.73 M-2.29 M-2.66 M-3.28 M -10.96 M Non-Operating Income, Total 30.56 K22.79 K1 631680.97 K-74.37 M -73.66 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 36.38 K24.87 K3 428682.42 K-74.36 M -73.65 M Unusual income/expense -5 822-2 085-1 797-1 451-3 504 -8 837 Pretax income -2.28 M-2.71 M-2.29 M-1.98 M-77.65 M -84.62 M Equity in earnings ————— — Taxes —-595.57 K——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.28 M-2.71 M-2.29 M-1.98 M-77.65 M -84.62 M Discontinued operations -811.28 K539.96 K-157.46 K-91.57 K-5 106 285.83 K Net income -3.09 M-2.17 M-2.44 M-2.07 M-77.65 M -84.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.09 M-2.17 M-2.44 M-2.07 M-77.65 M -84.33 M Basic earnings per share (Basic EPS) -7.2-1.74-5.1-3.45-107.25 -117.54 Diluted earnings per share (Diluted EPS) -7.26-5.97-5.12-3.41-107.25 -121.75 Average basic shares outstanding 426.41 K363.58 K476.81 K607.27 K724 K 2.17 M Diluted shares outstanding 426.41 K363.58 K476.81 K607.27 K724 K 2.17 M EBITDA -2.26 M-2.67 M-2.25 M-2.63 M-3.25 M -10.8 M EBIT -2.31 M-2.73 M-2.29 M-2.66 M-3.28 M -10.96 M Cost of revenue 196.92 K778.67 K45.12 K18.22 K8 356 850.36 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 54.84 K62.45 K32.61 K32.61 K32.61 K 160.29 K