Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.83 M2.14 M2.75 M19.61 M2.91 M 27.41 M Research & development ————— — Operating income -2.29 M-2.66 M-3.28 M-172.69 M-7.73 M -186.36 M Non-Operating Income, Total 1 631680.97 K-74.37 M21.75 M19.74 K -51.92 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3 428682.42 K-74.36 M21.75 M20.63 K -51.91 M Unusual income/expense -1 797-1 451-3 504-2 217-890 -8 062 Pretax income -2.29 M-1.98 M-77.65 M-150.94 M-7.71 M -238.28 M Equity in earnings ————— — Taxes ———-13.55 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.29 M-1.98 M-77.65 M-150.94 M-7.71 M -238.28 M Discontinued operations -157.46 K-91.57 K-5 10612.57 K0 -84.1 K Net income -2.44 M-2.07 M-77.65 M-150.93 M-7.71 M -238.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.44 M-2.07 M-77.65 M-150.93 M-7.71 M -238.36 M Basic earnings per share (Basic EPS) -0.34-0.23-107.2599.23-0.36 -8.61 Diluted earnings per share (Diluted EPS) -0.34-0.23-107.25-8.66-0.36 -116.5 Average basic shares outstanding 7.15 M9.11 M724 K17.43 M21.18 M — Diluted shares outstanding 7.15 M9.11 M724 K17.43 M21.18 M — EBITDA -2.25 M-2.63 M-3.25 M-20.17 M-3.4 M -29.45 M EBIT -2.29 M-2.66 M-3.28 M-20.2 M-3.43 M -29.57 M Cost of revenue 45.12 K18.22 K8 3569276 770 34.27 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 32.61 K32.61 K32.61 K31.2 K28.42 K 124.84 K