AGPU

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 1.55 M110.31 K2 6823 6188 67435.31 K 50.29 K Gross profit 769.13 K65.19 K-15.54 K-4 7387 74728.54 K 16.01 K Operating expenses 3.5 M2.35 M2.64 M3.28 M20.21 M3.46 M 29.59 M Selling/general/admin expenses 2.37 M1.83 M2.14 M2.75 M19.61 M2.91 M 27.41 M Research & development 33.46 K————— — Operating income -2.73 M-2.29 M-2.66 M-3.28 M-172.69 M-7.73 M -186.36 M Non-Operating Income, Total 22.79 K1 631680.97 K-74.37 M21.75 M19.74 K -51.92 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 24.87 K3 428682.42 K-74.36 M21.75 M20.63 K -51.91 M Unusual income/expense -2 085-1 797-1 451-3 504-2 217-890 -8 062 Pretax income -2.71 M-2.29 M-1.98 M-77.65 M-150.94 M-7.71 M -238.28 M Equity in earnings —————— — Taxes -595.57 K———-13.55 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.71 M-2.29 M-1.98 M-77.65 M-150.94 M-7.71 M -238.28 M Discontinued operations 539.96 K-157.46 K-91.57 K-5 10612.57 K0 -84.1 K Net income -2.17 M-2.44 M-2.07 M-77.65 M-150.93 M-7.71 M -238.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.17 M-2.44 M-2.07 M-77.65 M-150.93 M-7.71 M -238.36 M Basic earnings per share (Basic EPS) 6.66-0.34-0.23-107.2599.23-0.36 -8.61 Diluted earnings per share (Diluted EPS) -0.4-0.34-0.23-107.25-8.66-0.36 -116.5 Average basic shares outstanding 5.45 M7.15 M9.11 M724 K17.43 M21.18 M — Diluted shares outstanding 5.45 M7.15 M9.11 M724 K17.43 M21.18 M — EBITDA -2.67 M-2.25 M-2.63 M-3.25 M-20.17 M-3.4 M -29.45 M EBIT -2.73 M-2.29 M-2.66 M-3.28 M-20.2 M-3.43 M -29.57 M Cost of revenue 778.67 K45.12 K18.22 K8 3569276 770 34.27 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 62.45 K32.61 K32.61 K32.61 K31.2 K28.42 K 124.84 K