APOG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 341.34 M345.69 M346.62 M358.19 M348.56 M 1.4 B Gross profit 89.15 M74.57 M75.13 M82.61 M82.99 M 315.29 M Operating expenses 61.89 M78.98 M77.62 M63.12 M71.47 M 291.2 M Selling/general/admin expenses 60.52 M68.43 M68.19 M55.72 M58.11 M 250.46 M Research & development ————— — Operating income 28.63 M6.13 M6.93 M26.89 M24.88 M 64.83 M Non-Operating Income, Total 60 K130 K682 K5.14 M2.46 M 8.41 M Interest expense, net of interest capitalized 1.04 M3.52 M3.85 M4.08 M3.23 M 14.67 M Non-Operating Income, excl. Interest Expenses -984 K-3.4 M-3.16 M1.06 M-769 K -6.26 M Unusual income/expense ————— — Pretax income 27.64 M2.74 M2.4 M27.95 M24.11 M 57.21 M Equity in earnings ————— — Taxes 6.66 M254 K5.09 M4.3 M7.56 M 17.21 M Non-controlling/minority interest ————— — After tax other income/expense 798 K-553 K1.29 M2.27 M1.03 M 4.04 M Net income before discontinued operations 20.99 M2.49 M2.69 M23.65 M16.55 M 45.37 M Discontinued operations ————— — Net income 20.99 M2.49 M2.69 M23.65 M16.55 M 45.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.99 M2.49 M2.69 M23.65 M16.55 M 45.37 M Basic earnings per share (Basic EPS) 0.960.13-0.131.10.78 1.88 Diluted earnings per share (Diluted EPS) 0.960.12-0.131.10.77 1.86 Average basic shares outstanding 21.78 M21.73 M21.34 M21.41 M21.3 M 85.77 M Diluted shares outstanding 21.92 M21.89 M21.34 M21.59 M21.59 M 86.41 M EBITDA 38.39 M9.4 M9.94 M31.99 M24.03 M 75.36 M EBIT 27.26 M-4.41 M-2.5 M19.48 M11.52 M 24.09 M Cost of revenue 252.19 M271.13 M271.5 M275.59 M265.57 M 1.08 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.13 M13.81 M12.44 M12.51 M12.51 M 51.27 M