Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 68.19 M55.72 M58.11 M52.97 M56.19 M 223 M Research & development ————— — Operating income 6.93 M26.89 M24.88 M25.78 M18.84 M 96.38 M Non-Operating Income, Total -682 K5.14 M2.46 M42 K-73 K 7.57 M Interest expense, net of interest capitalized 3.85 M4.08 M3.23 M2.83 M2.83 M 12.96 M Non-Operating Income, excl. Interest Expenses -4.53 M1.06 M-769 K-2.79 M-2.91 M -5.4 M Unusual income/expense ————— — Pretax income 2.4 M27.95 M24.11 M22.99 M15.93 M 90.98 M Equity in earnings ————— — Taxes 5.09 M4.3 M7.56 M6.37 M4.4 M 22.63 M Non-controlling/minority interest ————— — After tax other income/expense -1.29 M-1.95 M-1.03 M6.27 M40 K 3.33 M Net income before discontinued operations -2.69 M23.65 M16.55 M16.62 M11.54 M 68.35 M Discontinued operations ————— — Net income -2.69 M23.65 M16.55 M16.62 M11.54 M 68.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.69 M23.65 M16.55 M16.62 M11.54 M 68.35 M Basic earnings per share (Basic EPS) -0.131.10.780.790.55 3.22 Diluted earnings per share (Diluted EPS) -0.131.10.770.780.54 3.19 Average basic shares outstanding 21.34 M21.41 M21.3 M21.3 M21.05 M — Diluted shares outstanding 21.34 M21.59 M21.59 M21.52 M21.31 M — EBITDA 9.94 M31.72 M24.12 M9.08 M31.4 M 96.32 M EBIT -3.15 M19.22 M11.61 M-3.46 M18.82 M 46.18 M Cost of revenue 271.5 M275.59 M265.57 M272.6 M267.65 M 1.08 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.44 M12.51 M12.51 M12.54 M12.58 M 50.14 M