Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 68.43 M68.19 M55.72 M58.11 M52.97 M 235 M Research & development ————— — Operating income 6.13 M6.93 M26.89 M24.88 M25.78 M 84.47 M Non-Operating Income, Total 130 K-682 K5.14 M2.46 M42 K 6.96 M Interest expense, net of interest capitalized 3.52 M3.85 M4.08 M3.23 M2.83 M 13.98 M Non-Operating Income, excl. Interest Expenses -3.4 M-4.53 M1.06 M-769 K-2.79 M -7.02 M Unusual income/expense ————— — Pretax income 2.74 M2.4 M27.95 M24.11 M22.99 M 77.46 M Equity in earnings ————— — Taxes 254 K5.09 M4.3 M7.56 M6.37 M 23.32 M Non-controlling/minority interest ————— — After tax other income/expense 3.05 M-1.29 M-2.27 M-1.03 M6.27 M 1.67 M Net income before discontinued operations 2.49 M-2.69 M23.65 M16.55 M16.62 M 54.13 M Discontinued operations ————— — Net income 2.49 M-2.69 M23.65 M16.55 M16.62 M 54.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.49 M-2.69 M23.65 M16.55 M16.62 M 54.13 M Basic earnings per share (Basic EPS) 0.13-0.131.10.780.79 2.54 Diluted earnings per share (Diluted EPS) 0.12-0.131.10.770.78 2.52 Average basic shares outstanding 21.73 M21.34 M21.41 M21.3 M21.3 M — Diluted shares outstanding 21.89 M21.34 M21.59 M21.59 M21.52 M — EBITDA 9.43 M9.94 M31.99 M24.03 M9.08 M 75.05 M EBIT -4.95 M-3.15 M19.22 M11.61 M-3.46 M 24.21 M Cost of revenue 271.13 M271.5 M275.59 M265.57 M272.6 M 1.09 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.81 M12.44 M12.51 M12.51 M12.54 M 50 M