Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 27.88 M27.04 M27.75 M27.92 M27.46 M26.45 M 109.58 M Research & development —————— — Operating income 16.63 M19.21 M3.48 M8.26 M12.93 M16.86 M 41.53 M Non-Operating Income, Total 773 K550 K488 K301 K473 K221 K 1.48 M Interest expense, net of interest capitalized 6.32 M5.97 M5.8 M8.29 M8.13 M8.4 M 30.62 M Non-Operating Income, excl. Interest Expenses -5.82 M-5.47 M-5.35 M-8.02 M-7.88 M-8.23 M -29.48 M Unusual income/expense 276 K46 K34 K28 K228 K45 K 335 K Pretax income 10.64 M3.61 M3.67 M6 0005.03 M1.34 M 10.05 M Equity in earnings —————— — Taxes 3.08 M1.83 M1.04 M2 0001.33 M1.31 M 3.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.56 M1.77 M2.64 M4 0003.7 M31 K 6.37 M Discontinued operations —————— — Net income 7.56 M1.77 M2.64 M4 0003.7 M31 K 6.37 M Dilution adjustment -31 K-953 K880 K852 K0-1.73 M 0 Preferred dividends 440 K440 K440 K426 K441 K443 K 1.75 M Diluted net income available to common stockholders 7.09 M382 K3.08 M430 K3.26 M-2.14 M 4.62 M Basic earnings per share (Basic EPS) 0.130.17-0.06-0.010.070.09 0.09 Diluted earnings per share (Diluted EPS) 0.130.16-0.06-0.010.070.09 0.09 Average basic shares outstanding 53.7 M53.54 M53.05 M52.7 M51.7 M52.14 M 209.58 M Diluted shares outstanding 53.77 M54.24 M53.05 M52.7 M51.91 M52.69 M 210.34 M EBITDA 17.33 M32.02 M5.52 M8.74 M13.76 M27.94 M 55.96 M EBIT 2.4 M5.83 M-8.13 M-5.33 M-287 K5.47 M -8.27 M Cost of revenue 65.11 M65.23 M55.21 M57.78 M63.29 M65.48 M 241.75 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.93 M26.19 M13.65 M14.07 M14.04 M22.47 M 64.23 M