Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 612 M585 M577 M567 M607 M636 M 2.39 B Research & development —163 M146 M161 M146 M147 M 600 M Operating income 930 M665 M5.69 B6.17 B6.25 B6.2 B 24.31 B Non-Operating Income, Total 234 M200 M280 M253 M79 M-266 M 346 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 100 M0140 M119 M8 M-164 M 103 M Unusual income/expense 134 M200 M140 M134 M71 M-102 M 243 M Pretax income 1.01 B791 M561 M967 M821 M528 M 2.88 B Equity in earnings —————— — Taxes 235 M-399 M152 M256 M204 M-359 M 253 M Non-controlling/minority interest 8 M11 M7 M10 M8 M11 M 36 M After tax other income/expense ——015 M16 M2 M 33 M Net income before discontinued operations 766 M1.18 B402 M701 M609 M876 M 2.59 B Discontinued operations —————— — Net income 766 M1.18 B402 M701 M609 M876 M 2.59 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 766 M1.18 B402 M701 M609 M876 M 2.59 B Basic earnings per share (Basic EPS) 0.77—0.410.710.620.88 2.62 Diluted earnings per share (Diluted EPS) 0.770.170.40.710.610.88 2.6 Average basic shares outstanding 993 M994 M992 M988 M986 M988 M 3.95 B Diluted shares outstanding 999 M1 B999 M991 M992 M994 M 3.98 B EBITDA 6.56 B6.34 B5.97 B——— — EBIT 6.29 B6.05 B5.69 B——— — Cost of revenue 073 M0——— — Other cost of goods sold 073 M0——— — Depreciation & amortization (cash flow) 278 M292 M285 M293 M282 M328 M 1.19 B