Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 577 M567 M607 M636 M562 M 2.37 B Research & development 146 M161 M146 M147 M133 M 587 M Operating income 5.59 B6.06 B6.14 B6.08 B6.43 B 24.71 B Non-Operating Income, Total -280 M253 M-79 M-240 M538 M 472 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -140 M119 M-8 M-74 M-50 M -13 M Unusual income/expense -140 M134 M-71 M-166 M588 M 485 M Pretax income 561 M967 M821 M528 M1.27 B 3.59 B Equity in earnings ————— — Taxes 152 M256 M204 M-359 M336 M 437 M Non-controlling/minority interest 7 M10 M8 M11 M8 M 37 M After tax other income/expense 015 M-16 M-32 M-55 M -88 M Net income before discontinued operations 402 M701 M609 M876 M930 M 3.12 B Discontinued operations ————— — Net income 402 M701 M609 M876 M930 M 3.12 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 402 M701 M609 M876 M930 M 3.12 B Basic earnings per share (Basic EPS) 0.410.70.620.890.94 3.15 Diluted earnings per share (Diluted EPS) 0.40.710.610.880.93 3.13 Average basic shares outstanding 992 M990 M988 M988 M990 M — Diluted shares outstanding 999 M995 M994 M994 M996 M — EBITDA 5.97 B6.39 B6.4 B6.53 B6.79 B 26.11 B EBIT 5.59 B6.06 B6.14 B6.08 B6.43 B 24.71 B Cost of revenue 0———— — Other cost of goods sold 0———— — Depreciation & amortization (cash flow) 285 M293 M282 M328 M354 M 1.26 B