Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 577 M567 M607 M636 M562 M569 M 2.37 B Research & development 146 M161 M146 M147 M133 M143 M 569 M Operating income 5.59 B6.06 B6.14 B6.08 B6.43 B5.87 B 24.52 B Non-Operating Income, Total -280 M253 M-79 M-240 M538 M229 M 448 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -140 M119 M-8 M-74 M-50 M125 M -7 M Unusual income/expense -140 M134 M-71 M-166 M588 M104 M 455 M Pretax income 561 M967 M821 M528 M1.27 B892 M 3.52 B Equity in earnings —————— — Taxes 152 M256 M204 M-359 M336 M210 M 391 M Non-controlling/minority interest 7 M10 M8 M11 M8 M1 M 28 M After tax other income/expense 015 M-16 M-32 M-55 M33 M -70 M Net income before discontinued operations 402 M701 M609 M876 M930 M681 M 3.1 B Discontinued operations —————— — Net income 402 M701 M609 M876 M930 M681 M 3.1 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 402 M701 M609 M876 M930 M681 M 3.1 B Basic earnings per share (Basic EPS) 0.40.70.620.890.940.69 3.14 Diluted earnings per share (Diluted EPS) 0.40.710.610.880.940.68 3.11 Average basic shares outstanding 992 M990 M988 M988 M990 M991 M — Diluted shares outstanding 999 M995 M994 M994 M996 M996 M — EBITDA 5.97 B6.39 B6.42 B6.41 B6.79 B6.2 B 25.82 B EBIT 5.59 B6.06 B6.14 B6.08 B6.43 B5.87 B 24.52 B Cost of revenue 0————— — Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 285 M293 M282 M328 M354 M333 M 1.3 B