Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 30.63 M38.83 M46.24 M47.59 M54.03 M 46.02 M Research & development ————— — Operating income 216.63 M360.43 M476.52 M538.08 M531.8 M 604.91 M Non-Operating Income, Total 13 K931 K93 K788 K3.09 M 118 K Interest expense, net of interest capitalized 34.78 M23.04 M41.18 M202.33 M282.95 M 266.58 M Non-Operating Income, excl. Interest Expenses -34.77 M-22.11 M-41.09 M-201.54 M-279.87 M -266.46 M Unusual income/expense ————— — Pretax income 91.95 M168.63 M259.46 M246.53 M231.24 M 274.54 M Equity in earnings ————— — Taxes 17.56 M35.58 M56.42 M52.47 M45.98 M 79.13 M Non-controlling/minority interest ————— — After tax other income/expense —516 K1.77 M—— — Net income before discontinued operations 74.38 M133.06 M203.04 M194.06 M185.27 M 195.41 M Discontinued operations ————— — Net income 74.38 M133.06 M203.04 M194.06 M185.27 M 195.41 M Dilution adjustment ——000 0 Preferred dividends ——4.04 M3.75 M3.75 M 3.75 M Diluted net income available to common stockholders 74.38 M133.06 M199 M190.31 M181.52 M 191.66 M Basic earnings per share (Basic EPS) 2.763.865.325.094.86 5.18 Diluted earnings per share (Diluted EPS) 2.763.865.315.074.83 5.13 Average basic shares outstanding 26.95 M34.44 M37.38 M37.37 M37.36 M 148.31 M Diluted shares outstanding 26.99 M34.5 M37.5 M37.51 M37.57 M 149.36 M EBITDA ————536.9 M 615.36 M EBIT ————531.8 M 604.91 M Cost of revenue ————21.51 M 23.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.2 M6.1 M5.6 M5.1 M5.1 M 10.45 M