Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 30.63 M38.83 M46.24 M47.59 M54.03 M63.49 M 52.15 M Research & development —————— — Operating income 216.66 M360.44 M476.55 M538.08 M531.77 M613.24 M 633.61 M Non-Operating Income, Total -13 K931 K-93 K788 K3.09 M6.3 M 6.58 M Interest expense, net of interest capitalized 34.78 M23.04 M41.18 M202.33 M282.95 M261.67 M 256.35 M Non-Operating Income, excl. Interest Expenses -34.79 M-22.11 M-41.27 M-201.54 M-279.87 M-255.37 M -249.78 M Unusual income/expense —————— — Pretax income 91.95 M168.63 M259.46 M246.53 M231.24 M283.72 M 285.54 M Equity in earnings —————— — Taxes 17.56 M35.58 M56.42 M52.47 M45.98 M82.34 M 84.77 M Non-controlling/minority interest —————— — After tax other income/expense —-516 K-1.77 M——— — Net income before discontinued operations 74.38 M133.06 M203.04 M194.06 M185.27 M201.37 M 200.78 M Discontinued operations —————— — Net income 74.38 M133.06 M203.04 M194.06 M185.27 M201.37 M 200.78 M Dilution adjustment ——0000 0 Preferred dividends ——4.04 M3.75 M3.75 M3.75 M 3.75 M Diluted net income available to common stockholders 74.38 M133.06 M199 M190.31 M181.52 M197.62 M 197.03 M Basic earnings per share (Basic EPS) 2.763.865.325.094.865.34 5.32 Diluted earnings per share (Diluted EPS) 2.763.865.315.074.835.31 5.3 Average basic shares outstanding 26.95 M34.44 M37.38 M37.37 M37.36 M36.99 M — Diluted shares outstanding 26.99 M34.5 M37.5 M37.51 M37.57 M37.24 M — EBITDA 188.08 M343.5 M440.97 M340.85 M253.91 M358.37 M 395.93 M EBIT 181.88 M337.4 M435.37 M335.75 M248.81 M351.57 M 377.26 M Cost of revenue ————21.51 M26.34 M 28.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.2 M6.1 M5.6 M5.1 M5.1 M6.8 M 18.66 M