EQ

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 12.16 M4.39 M43 K367 K110 K 4.91 M Gross profit 12.16 M4.39 M43 K367 K110 K 4.91 M Operating expenses 12.84 M9.09 M8.87 M6.23 M4.57 M 28.76 M Selling/general/admin expenses 3.28 M1.78 M2.95 M2.15 M3.27 M 10.14 M Research & development 9.56 M7.32 M5.92 M4.08 M1.3 M 18.62 M Operating income 680 K-4.7 M-8.87 M-6.23 M4.57 M -15.22 M Non-Operating Income, Total 355 K851 K222 K492 K347 K 1.91 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 355 K851 K222 K492 K347 K 1.91 M Unusual income/expense ————— — Pretax income 1.03 M7.71 M9.09 M6.72 M4.92 M 28.44 M Equity in earnings ————— — Taxes 0361 K000 361 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7 000-5.79 M-8.65 M-5.74 M-4.23 M -24.42 M Discontinued operations ————— — Net income 7 000-5.79 M-8.65 M-5.74 M-4.23 M -24.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -929 K5.79 M8.65 M5.74 M4.23 M 24.42 M Basic earnings per share (Basic EPS) 0.01-0.16-0.24-0.16-0.01 -0.57 Diluted earnings per share (Diluted EPS) 0.01-0.16-0.24-0.16-0.01 -0.57 Average basic shares outstanding 35.32 M35.36 M35.59 M35.65 M45.65 M 152.25 M Diluted shares outstanding 35.32 M35.36 M35.59 M35.65 M45.65 M 152.25 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -131 K-71 K19 K32 K28 K 8 000