EQ

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 43 K367 K110 K-117 K-10 K 350 K Gross profit 43 K367 K110 K-117 K-10 K 350 K Operating expenses 8.87 M6.23 M4.58 M3.96 M5.61 M 20.37 M Selling/general/admin expenses 2.95 M2.15 M3.27 M2.43 M2.62 M 10.46 M Research & development 5.92 M4.08 M1.3 M1.53 M2.99 M 9.91 M Operating income -8.87 M-6.23 M-4.58 M-3.96 M-5.61 M -20.37 M Non-Operating Income, Total 222 K492 K347 K246 K302 K 1.39 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 222 K492 K347 K246 K302 K 1.39 M Unusual income/expense ————— — Pretax income -8.65 M-5.74 M-4.23 M-22.4 M-5.31 M -37.67 M Equity in earnings ————— — Taxes 0000— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.65 M-5.74 M-4.23 M-3.77 M-5.31 M -19.05 M Discontinued operations ————— — Net income -8.65 M-5.74 M-4.23 M-3.77 M-5.31 M -19.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.65 M-5.74 M-4.23 M-3.77 M-5.31 M -19.05 M Basic earnings per share (Basic EPS) -0.24-0.16-0.060.07-0.06 -0.21 Diluted earnings per share (Diluted EPS) -0.24-0.16-0.060.07-0.06 -0.21 Average basic shares outstanding 35.59 M35.72 M65.32 M57.3 M96.28 M — Diluted shares outstanding 35.59 M35.72 M65.32 M57.3 M96.28 M — EBITDA -8.81 M-5.83 M-4.44 M-4.05 M-5.6 M -19.92 M EBIT -8.83 M-5.86 M-4.46 M-4.08 M-5.62 M -20.02 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19 K32 K28 K23 K24 K 107 K