EQ

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 43 K367 K110 K-117 K-10 K-47 K -64 K Gross profit 43 K367 K110 K-117 K-10 K-47 K -64 K Operating expenses 8.87 M6.23 M4.58 M3.96 M5.61 M5.16 M 19.3 M Selling/general/admin expenses 2.95 M2.15 M3.27 M2.43 M2.62 M2.41 M 10.72 M Research & development 5.92 M4.08 M1.3 M1.53 M2.99 M2.75 M 8.58 M Operating income -8.87 M-6.23 M-4.58 M-3.96 M-5.61 M-5.16 M -19.3 M Non-Operating Income, Total 222 K492 K347 K246 K302 K463 K 1.36 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 222 K492 K347 K246 K302 K463 K 1.36 M Unusual income/expense —————— — Pretax income -8.65 M-5.74 M-4.23 M-22.4 M-5.31 M-4.69 M -36.63 M Equity in earnings —————— — Taxes 0000—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.65 M-5.74 M-4.23 M-3.77 M-5.31 M-4.69 M -18.01 M Discontinued operations —————— — Net income -8.65 M-5.74 M-4.23 M-3.77 M-5.31 M-4.69 M -18.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.65 M-5.74 M-4.23 M-3.77 M-5.31 M-4.69 M -18.01 M Basic earnings per share (Basic EPS) -0.24-0.16-0.060.07-0.06-0.04 -0.09 Diluted earnings per share (Diluted EPS) -0.24-0.16-0.060.07-0.06-0.04 -0.09 Average basic shares outstanding 35.59 M35.72 M65.32 M57.3 M96.28 M111.81 M — Diluted shares outstanding 35.59 M35.72 M65.32 M57.3 M96.28 M111.81 M — EBITDA -8.81 M-5.83 M-4.44 M-4.05 M-5.6 M-5.18 M -19.26 M EBIT -8.83 M-5.86 M-4.46 M-4.08 M-5.62 M-5.2 M -19.36 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19 K32 K28 K23 K24 K26 K 101 K