FRPH

Value 20202021202220232024 TTM Total revenue 14.11 M21.75 M26.8 M28.98 M41.77 M 42.46 M Gross profit 23.58 M18.48 M26.26 M30.68 M31.59 M 31.75 M Operating expenses -1.65 M10.2 M11.86 M12.74 M16.24 M 19.48 M Selling/general/admin expenses 4.2 M4.86 M5.69 M5.39 M9.28 M 10.18 M Research & development ————— — Operating income 5.13 M2.27 M8 M11.7 M11.7 M 8.26 M Non-Operating Income, Total 7.71 M5.02 M6.35 M10.95 M11.29 M 9.78 M Interest expense, net of interest capitalized 1.1 M2.3 M3.04 M4.32 M3.15 M 2.93 M Non-Operating Income, excl. Interest Expenses 6.61 M2.72 M3.3 M6.63 M8.14 M 6.85 M Unusual income/expense ————— — Pretax income 22.25 M28.36 M33.38 M44.41 M40.42 M 37.88 M Equity in earnings 5.69 M5.75 M5.72 M11.94 M11.36 M 9.41 M Taxes 3.21 M10.28 M1.53 M1.52 M2.07 M 1.23 M Non-controlling/minority interest 993 K11.88 M518 K420 K75 K 227 K After tax other income/expense ————— — Net income before discontinued operations 12.71 M28.21 M4.57 M5.3 M6.38 M 4.63 M Discontinued operations 00——— — Net income 12.71 M28.21 M4.57 M5.3 M6.38 M 4.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.71 M28.21 M4.57 M5.3 M6.38 M 4.63 M Basic earnings per share (Basic EPS) 0.671.510.240.280.34 0.24 Diluted earnings per share (Diluted EPS) 0.661.50.240.280.34 0.24 Average basic shares outstanding 19.16 K18.71 K18.77 K18.84 K18.88 K 75.77 K Diluted shares outstanding 19.22 K18.79 K18.87 K18.92 K18.97 K 76.02 K EBITDA —11.76 M15.19 M16.39 M25.74 M 23.44 M EBIT —-1.18 M3.73 M5.42 M15.35 M 12.26 M Cost of revenue —12.74 M11.22 M10.82 M10.19 M 10.72 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.05 M12.95 M11.46 M10.97 M10.39 M 11.18 M