Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.2 M4.86 M5.69 M5.39 M9.28 M10.65 M 12.16 M Research & development —————— — Operating income 5.13 M2.27 M8 M11.7 M11.7 M7.03 M 5.21 M Non-Operating Income, Total 7.12 M5.02 M6.35 M10.95 M11.29 M8.82 M 7.95 M Interest expense, net of interest capitalized 1.1 M2.3 M3.04 M4.32 M3.15 M2.97 M 2.98 M Non-Operating Income, excl. Interest Expenses 6.02 M2.72 M3.3 M6.63 M8.14 M5.86 M 4.97 M Unusual income/expense —————— — Pretax income 10.87 M16.85 M21.94 M20.53 M17.7 M19.18 M 17.29 M Equity in earnings -5.69 M-5.75 M-5.72 M-11.94 M-11.36 M-9.11 M -9.69 M Taxes 3.21 M10.28 M1.53 M1.52 M2.07 M818 K 90 K Non-controlling/minority interest -993 K11.88 M-518 K-420 K75 K-368 K -526 K After tax other income/expense —————— — Net income before discontinued operations 12.71 M28.21 M4.57 M5.3 M6.38 M3.33 M 933 K Discontinued operations 00———— — Net income 12.71 M28.21 M4.57 M5.3 M6.38 M3.33 M 933 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.71 M28.21 M4.57 M5.3 M6.38 M3.33 M 933 K Basic earnings per share (Basic EPS) 0.671.510.240.280.340.18 0.05 Diluted earnings per share (Diluted EPS) 0.661.50.240.280.340.18 0.05 Average basic shares outstanding 19.16 K18.71 M18.77 M18.84 M18.88 M18.97 M — Diluted shares outstanding 19.22 K18.79 M18.87 M18.92 M18.97 M19.02 M — EBITDA 1.71 M5.75 M8.78 M10.15 M22.09 M18.4 M 16.9 M EBIT -4.34 M-7.19 M-2.69 M-827 K11.7 M7.03 M 5.21 M Cost of revenue —12.74 M11.22 M10.82 M10.19 M10.96 M 11.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.05 M12.95 M11.46 M10.97 M10.39 M11.38 M 11.69 M