GCTK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue -7 000———— — Gross profit -7 000———— — Operating expenses 3.25 M3.85 M3.5 M4.8 M4.31 M 16.46 M Selling/general/admin expenses 1.19 M2.06 M1.63 M1.65 M1.14 M 6.47 M Research & development 2.06 M1.7 M1.87 M3.15 M3.17 M 9.88 M Operating income -3.25 M-3.85 M-3.5 M-4.8 M-4.31 M -16.46 M Non-Operating Income, Total 12 K—4 00088 K-48 K — Interest expense, net of interest capitalized 5 000———— — Non-Operating Income, excl. Interest Expenses -5 000—0-8 000-184 K — Unusual income/expense 12 K—4 00096 K136 K — Pretax income 3.26 M3.85 M3.5 M4.88 M4.26 M 16.5 M Equity in earnings ————— — Taxes —22.6 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.09 M10.09 M6.83 M4.76 M4.17 M 25.85 M Discontinued operations ————— — Net income 5.09 M10.09 M6.83 M4.76 M4.17 M 25.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.09 M10.09 M6.83 M4.76 M4.17 M 25.85 M Basic earnings per share (Basic EPS) -1 0921 238.4-40.275.01-4.72 1 268.49 Diluted earnings per share (Diluted EPS) -1 0921 238.4-40.275.01-4.72 1 268.49 Average basic shares outstanding 4 463.175 502.85169.35 K494.5 K899.41 K 1.57 M Diluted shares outstanding 4 463.175 502.85169.35 K494.5 K899.41 K 1.57 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 330 K298 K3 0002 0000 303 K