Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.15 M1.63 M1.65 M1.14 M2.29 M2.07 M 7.15 M Research & development 1.7 M1.87 M3.15 M3.17 M1.63 M2.13 M 10.07 M Operating income -3.85 M-3.5 M-4.8 M-4.31 M-3.49 M-4.2 M -16.8 M Non-Operating Income, Total 2 0004 000-96 K136 K-18 K-131 K -109 K Interest expense, net of interest capitalized 39 K————— — Non-Operating Income, excl. Interest Expenses -39 K00001 000 1 000 Unusual income/expense 2 0004 000-96 K136 K-18 K-132 K -110 K Pretax income -3.85 M-3.49 M-4.89 M-4.17 M-3.5 M-4.33 M -16.9 M Equity in earnings —————— — Taxes 22.6 M———20.89 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.09 M-6.83 M-4.76 M-4.17 M-3.63 M-4.33 M -16.89 M Discontinued operations —————— — Net income -10.09 M-6.83 M-4.76 M-4.17 M-3.63 M-4.33 M -16.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.09 M-6.83 M-4.76 M-4.17 M-3.63 M-4.33 M -16.89 M Basic earnings per share (Basic EPS) 2 734.2-40.29.624.64-23.182.65 -6.27 Diluted earnings per share (Diluted EPS) 2 734.2-40.29.624.64-23.182.65 -6.27 Average basic shares outstanding 5 502.85169.35 K494.5 K899.41 K621.09 K1.64 M — Diluted shares outstanding 5 502.85169.35 K494.5 K899.41 K621.09 K1.64 M — EBITDA -3.59 M————— — EBIT -3.81 M————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 312 K3 0002 0000-5 00022 K 19 K