HGBL

Value 20202021202220232024 TTM Total revenue 26.18 M25.79 M46.91 M60.55 M45.36 M 49.89 M Gross profit 26.18 M25.79 M46.91 M60.05 M45.36 M 49.89 M Operating expenses 14.81 M15.27 M21.86 M26.55 M24.86 M 24.93 M Selling/general/admin expenses 14.45 M14.81 M21.33 M26.04 M24.27 M 24.52 M Research & development ————— — Operating income 6.06 M3.01 M11.12 M14.32 M9.07 M 6.42 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 30 K—279 K—— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 6.01 M2.99 M11.01 M13.99 M8.97 M 6.62 M Equity in earnings 3.8 M79 K6.98 M1.06 M2.69 M 278 K Taxes 3.64 M61 K4.49 M1.52 M3.79 M 3.54 M Non-controlling/minority interest ————— — After tax other income/expense ———-530 K267 K 74 K Net income before discontinued operations 9.66 M3.05 M15.49 M12.47 M5.18 M 3.08 M Discontinued operations ————— — Net income 9.66 M3.05 M15.49 M12.47 M5.18 M 3.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.66 M3.05 M15.49 M12.47 M5.18 M 3.08 M Basic earnings per share (Basic EPS) 0.320.090.430.340.14 0.09 Diluted earnings per share (Diluted EPS) 0.30.080.420.330.14 0.09 Average basic shares outstanding 30.2 M35.46 M36.02 M36.68 M36.43 M 141.13 M Diluted shares outstanding 32.71 M36.9 M37.1 M37.59 M37.13 M 143.9 M EBITDA ———34.26 M— — EBIT ———33.49 M— — Cost of revenue ———500 K— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 393 K502 K779 K773 K690 K 821 K