Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.45 M14.81 M21.33 M26.04 M24.27 M24.97 M 30.76 M Research & development —————— — Operating income 6.06 M3.01 M11.12 M14.32 M9.07 M5.71 M -17.83 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 30 K—279 K——1.5 M 700 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 6.01 M2.99 M11.01 M13.99 M8.97 M5.84 M -17.85 M Equity in earnings 3.8 M-79 K6.98 M1.06 M2.69 M123 K -17.67 M Taxes -3.64 M-61 K-4.49 M1.52 M3.79 M2.26 M -3.57 M Non-controlling/minority interest —————— — After tax other income/expense ———-530 K267 K20 K -3.5 M Net income before discontinued operations 9.66 M3.05 M15.49 M12.47 M5.18 M3.59 M -14.29 M Discontinued operations —————— — Net income 9.66 M3.05 M15.49 M12.47 M5.18 M3.59 M -14.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.66 M3.05 M15.49 M12.47 M5.18 M3.59 M -14.29 M Basic earnings per share (Basic EPS) 0.320.090.430.340.140.1 -0.42 Diluted earnings per share (Diluted EPS) 0.30.080.420.330.140.1 -0.42 Average basic shares outstanding 30.2 M35.46 M36.02 M36.68 M36.43 M34.83 M — Diluted shares outstanding 32.71 M36.9 M37.1 M37.59 M37.13 M35.43 M — EBITDA 2.66 M3.55 M4.94 M13.48 M6.88 M4.54 M -241 K EBIT 2.26 M3.09 M4.14 M13.26 M6.38 M4.09 M -956 K Cost of revenue ———500 K—37 M 78 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 393 K460 K801 K218 K501 K453 K 715 K