Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 130.26 M118.72 M119.05 M123.71 M138.34 M120.9 M 502 M Research & development —————— — Operating income 26.91 M14 M15.02 M36.32 M45.9 M16.73 M 113.97 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 142 K151 K223 K260 K292 K287 K 1.06 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 11.81 M-4.88 M351 K22.43 M31.21 M2.61 M 56.6 M Equity in earnings —————— — Taxes 4.37 M-672 K34 K6.59 M8.02 M1.64 M 16.29 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.45 M-1.22 M317 K15.2 M22.56 M1.6 M 39.67 M Discontinued operations —————— — Net income 4.45 M-1.22 M317 K15.2 M22.56 M1.6 M 39.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.43 M-4.21 M317 K15.83 M23.19 M964 K 40.3 M Basic earnings per share (Basic EPS) 0.04-000.080.120 0.2 Diluted earnings per share (Diluted EPS) 0.04-000.080.120 0.2 Average basic shares outstanding 196.3 M196.11 M197.28 M197.59 M197.75 M197.45 M 790.08 M Diluted shares outstanding 199.03 M198.91 M197.28 M198.68 M199.85 M199.48 M 795.29 M EBITDA 214.98 M145.52 M195.21 M219.67 M243.79 M153.13 M 811.8 M EBIT 181.68 M111.92 M160.4 M184.56 M208.43 M117.31 M 670.7 M Cost of revenue 203.7 M182.88 M190.74 M208.34 M205.38 M191.42 M 795.88 M Other cost of goods sold 203.7 M182.88 M190.74 M208.34 M205.38 M191.42 M 795.88 M Depreciation & amortization (cash flow) 33.3 M33.6 M34.81 M35.1 M35.37 M35.82 M 141.1 M