Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 119.05 M123.71 M138.34 M120.9 M124.57 M133.98 M 517.79 M Research & development —————— — Operating income 15.02 M36.32 M45.9 M16.73 M7.21 M40.93 M 110.78 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 223 K260 K292 K287 K281 K316 K 1.18 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -351 K22.43 M31.21 M3.31 M-5.79 M27.89 M 56.62 M Equity in earnings —————— — Taxes -34 K6.59 M8.02 M1.71 M-1.06 M6.77 M 15.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -317 K15.83 M23.19 M1.6 M-4.73 M21.12 M 41.18 M Discontinued operations —————— — Net income -317 K15.83 M23.19 M1.6 M-4.73 M21.12 M 41.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -317 K15.83 M23.19 M1.6 M-4.73 M21.12 M 41.18 M Basic earnings per share (Basic EPS) 00.080.120-0.020.11 0.21 Diluted earnings per share (Diluted EPS) 00.080.120-0.020.11 0.21 Average basic shares outstanding 197.28 M197.59 M197.75 M197.45 M196.63 M195.88 M — Diluted shares outstanding 197.28 M198.68 M199.85 M199.48 M196.63 M196.89 M — EBITDA 195.21 M191.88 M214.41 M126.14 M168.29 M207.7 M 716.54 M EBIT 129.67 M156.78 M179.04 M90.32 M131.01 M169.94 M 570.32 M Cost of revenue 190.74 M208.34 M205.38 M191.42 M201.5 M234.16 M 832.46 M Other cost of goods sold 190.74 M208.34 M205.38 M191.42 M201.5 M234.16 M 832.46 M Depreciation & amortization (cash flow) 34.81 M35.1 M35.37 M35.82 M37.27 M37.76 M 146.22 M