JYNT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 30.2 M14.45 M13.08 M13.27 M13.38 M 54.18 M Gross profit 27.38 M11.26 M10.11 M10.5 M10.72 M 42.59 M Operating expenses 25.66 M7.89 M11.14 M12.03 M11.15 M 42.22 M Selling/general/admin expenses 26.76 M10.31 M10.78 M11.63 M10.56 M 43.28 M Research & development ————— — Operating income -3.19 M943.68 K-678.53 K-1.14 M160.91 K -712.1 K Non-Operating Income, Total 83.33 K79.73 K185.92 K159.92 K139.8 K 565.37 K Interest expense, net of interest capitalized 499———— — Non-Operating Income, excl. Interest Expenses -4990000 0 Unusual income/expense 83.33 K79.73 K185.92 K159.92 K139.8 K 565.37 K Pretax income -3.1 M1.02 M-492.62 K-978.25 K300.72 K -146.73 K Equity in earnings ————— — Taxes 100 K37 K13.4 K11.39 K10.35 K 72.14 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.17 M986.41 K-506.02 K-989.63 K290.37 K -218.87 K Discontinued operations —-3.7 M1.31 M1.08 M564.64 K -746.61 K Net income -3.17 M-2.72 M801.43 K93.36 K855.01 K -965.48 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.17 M-2.72 M801.43 K93.36 K855.01 K -965.48 K Basic earnings per share (Basic EPS) -0.21-0.180.050.010.06 -0.06 Diluted earnings per share (Diluted EPS) -0.21-0.180.050.010.06 -0.06 Average basic shares outstanding 14.96 M14.92 M15.19 M15.33 M15.34 M 60.78 M Diluted shares outstanding 15.19 M15.15 M15.26 M15.4 M15.4 M 61.21 M EBITDA 2.95 M3.93 M-650.17 K-1.12 M27.51 K 2.19 M EBIT 1.71 M3.37 M-1.04 M-1.54 M-435.54 K 363.32 K Cost of revenue 2.82 M3.18 M2.97 M2.77 M2.66 M 11.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.24 M555.19 K388.32 K419.41 K463.05 K 1.83 M